Civic Intelligence

Xcel Distribution Inc.

Plan context: Backyard X-Scapes/Xcel Cash Balance Plan

EIN 27-3444813 • Carlsbad, CA • 16 filings • 3 plans

3225 Avenida DE SuenoCarlsbad, CA 92009
Current Snapshot

Latest Year

2019

2019 Participants

20

2019 Assets

$2,903,366

2019 Contributions

$770,673

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$2,920,355$1,460,178$0201020152018YearValue
$2,903,366Latest year 2018

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

20100201020152018YearValue
20Latest year 2018

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
201920$0$0-
Backyard X-Scapes/Xcel Cash Balance Plan-0$0$0-
Backyard X-Scapes/Xcel Profit Sharing Plan-0$0$0-
2018220$2,903,366$0-
Backyard X-Scapes/Xcel Cash Balance Plan-16$2,342,253$0-
Backyard X-Scapes/Xcel Profit Sharing Plan-20$561,113$0-
2017220$2,920,355$770,673$38,534iApproximate average salary by contribution assumption: employee only about $963,341 at 4% or $642,228 at 6%; with 50% employer match about $642,228 at 4% or $428,152 at 6%; with 100% employer match about $481,671 at 4% or $321,114 at 6%.
Backyard X-Scapes/Xcel Cash Balance Plan-15$2,356,218$749,998$50,000iApproximate average salary by contribution assumption: employee only about $1,249,997 at 4% or $833,331 at 6%; with 50% employer match about $833,331 at 4% or $555,554 at 6%; with 100% employer match about $624,998 at 4% or $416,666 at 6%.
Backyard X-Scapes/Xcel Profit Sharing Plan-20$564,137$20,675$1,034iApproximate average salary by contribution assumption: employee only about $25,844 at 4% or $17,229 at 6%; with 50% employer match about $17,229 at 4% or $11,486 at 6%; with 100% employer match about $12,922 at 4% or $8,615 at 6%.
2016217$1,963,311$685,988$40,352iApproximate average salary by contribution assumption: employee only about $1,008,806 at 4% or $672,537 at 6%; with 50% employer match about $672,537 at 4% or $448,358 at 6%; with 100% employer match about $504,403 at 4% or $336,269 at 6%.
Backyard X-Scapes/Xcel Cash Balance Plan-15$1,466,554$508,138$33,876iApproximate average salary by contribution assumption: employee only about $846,897 at 4% or $564,598 at 6%; with 50% employer match about $564,598 at 4% or $376,399 at 6%; with 100% employer match about $423,448 at 4% or $282,299 at 6%.
Backyard X-Scapes/Xcel Profit Sharing Plan-17$496,757$177,850$10,462iApproximate average salary by contribution assumption: employee only about $261,544 at 4% or $174,363 at 6%; with 50% employer match about $174,363 at 4% or $116,242 at 6%; with 100% employer match about $130,772 at 4% or $87,181 at 6%.
2015217$1,245,290$656,078$38,593iApproximate average salary by contribution assumption: employee only about $964,821 at 4% or $643,214 at 6%; with 50% employer match about $643,214 at 4% or $428,809 at 6%; with 100% employer match about $482,410 at 4% or $321,607 at 6%.
Backyard X-Scapes/Xcel Cash Balance Plan-15$934,157$481,166$32,078iApproximate average salary by contribution assumption: employee only about $801,943 at 4% or $534,629 at 6%; with 50% employer match about $534,629 at 4% or $356,419 at 6%; with 100% employer match about $400,972 at 4% or $267,314 at 6%.
Backyard X-Scapes/Xcel Profit Sharing Plan-17$311,133$174,912$10,289iApproximate average salary by contribution assumption: employee only about $257,224 at 4% or $171,482 at 6%; with 50% employer match about $171,482 at 4% or $114,322 at 6%; with 100% employer match about $128,612 at 4% or $85,741 at 6%.
2014213$589,195$589,195$45,323iApproximate average salary by contribution assumption: employee only about $1,133,067 at 4% or $755,378 at 6%; with 50% employer match about $755,378 at 4% or $503,585 at 6%; with 100% employer match about $566,534 at 4% or $377,689 at 6%.
Backyard X-Scapes/Xcel Cash Balance Plan-11$452,978$452,978$41,180iApproximate average salary by contribution assumption: employee only about $1,029,495 at 4% or $686,330 at 6%; with 50% employer match about $686,330 at 4% or $457,554 at 6%; with 100% employer match about $514,748 at 4% or $343,165 at 6%.
Backyard X-Scapes/Xcel Profit Sharing Plan-13$136,217$136,217$10,478iApproximate average salary by contribution assumption: employee only about $261,956 at 4% or $174,637 at 6%; with 50% employer match about $174,637 at 4% or $116,425 at 6%; with 100% employer match about $130,978 at 4% or $87,319 at 6%.
201310$0$0-
Backyard X-Scapes/Xcel Cash Balance Plan-0$0$0-
201211$91$0-
Backyard X-Scapes/Xcel Cash Balance Plan-1$91$0-
201111$84$15$15iApproximate average salary by contribution assumption: employee only about $375 at 4% or $250 at 6%; with 50% employer match about $250 at 4% or $167 at 6%; with 100% employer match about $188 at 4% or $125 at 6%.
Backyard X-Scapes/Xcel Cash Balance Plan-1$84$15$15iApproximate average salary by contribution assumption: employee only about $375 at 4% or $250 at 6%; with 50% employer match about $250 at 4% or $167 at 6%; with 100% employer match about $188 at 4% or $125 at 6%.
201011$72$71$71iApproximate average salary by contribution assumption: employee only about $1,775 at 4% or $1,183 at 6%; with 50% employer match about $1,183 at 4% or $789 at 6%; with 100% employer match about $888 at 4% or $592 at 6%.
Backyard X-Scapes/Xcel Cash Balance Plan-1$72$71$71iApproximate average salary by contribution assumption: employee only about $1,775 at 4% or $1,183 at 6%; with 50% employer match about $1,183 at 4% or $789 at 6%; with 100% employer match about $888 at 4% or $592 at 6%.