Civic Intelligence

Esu Farm LLC

Plan context: Esu Farm Cash Balance Plan

EIN 27-2858776 • Englewood, NJ • 13 filings • 3 plans

104 Grand Ave 1 FLEnglewood, NJ 07631
Current Snapshot

Latest Year

2024

2024 Participants

36

2024 Assets

$3,675,112

2024 Contributions

$788,672

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$3,675,112$1,837,556$0201820212024YearValue
$3,675,112Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

36180201820212024YearValue
36Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
2024236$3,675,112$788,672$21,908iApproximate average salary by contribution assumption: employee only about $547,689 at 4% or $365,126 at 6%; with 50% employer match about $365,126 at 4% or $243,417 at 6%; with 100% employer match about $273,844 at 4% or $182,563 at 6%.
Esu Farm Cash Balance Plan-16$2,542,291$392,558$24,535iApproximate average salary by contribution assumption: employee only about $613,372 at 4% or $408,915 at 6%; with 50% employer match about $408,915 at 4% or $272,610 at 6%; with 100% employer match about $306,686 at 4% or $204,457 at 6%.
Esu Farm Profit Sharing Plan-36$1,132,821$396,114$11,003iApproximate average salary by contribution assumption: employee only about $275,079 at 4% or $183,386 at 6%; with 50% employer match about $183,386 at 4% or $122,257 at 6%; with 100% employer match about $137,540 at 4% or $91,693 at 6%.
2023228$2,674,552$613,551$21,913iApproximate average salary by contribution assumption: employee only about $547,813 at 4% or $365,209 at 6%; with 50% employer match about $365,209 at 4% or $243,473 at 6%; with 100% employer match about $273,907 at 4% or $182,604 at 6%.
Esu Farm Cash Balance Plan-10$1,986,376$370,915$37,092iApproximate average salary by contribution assumption: employee only about $927,288 at 4% or $618,192 at 6%; with 50% employer match about $618,192 at 4% or $412,128 at 6%; with 100% employer match about $463,644 at 4% or $309,096 at 6%.
Esu Farm Profit Sharing Plan-28$688,176$242,636$8,666iApproximate average salary by contribution assumption: employee only about $216,639 at 4% or $144,426 at 6%; with 50% employer match about $144,426 at 4% or $96,284 at 6%; with 100% employer match about $108,320 at 4% or $72,213 at 6%.
2022211$2,040,113$1,043,211$94,837iApproximate average salary by contribution assumption: employee only about $2,370,934 at 4% or $1,580,623 at 6%; with 50% employer match about $1,580,623 at 4% or $1,053,748 at 6%; with 100% employer match about $1,185,467 at 4% or $790,311 at 6%.
Esu Farm Cash Balance Plan-8$1,615,837$870,362$108,795iApproximate average salary by contribution assumption: employee only about $2,719,881 at 4% or $1,813,254 at 6%; with 50% employer match about $1,813,254 at 4% or $1,208,836 at 6%; with 100% employer match about $1,359,941 at 4% or $906,627 at 6%.
Esu Farm Profit Sharing Plan-11$424,276$172,849$15,714iApproximate average salary by contribution assumption: employee only about $392,839 at 4% or $261,892 at 6%; with 50% employer match about $261,892 at 4% or $174,595 at 6%; with 100% employer match about $196,419 at 4% or $130,946 at 6%.
202129$1,544,063$750,000$83,333iApproximate average salary by contribution assumption: employee only about $2,083,333 at 4% or $1,388,889 at 6%; with 50% employer match about $1,388,889 at 4% or $925,926 at 6%; with 100% employer match about $1,041,667 at 4% or $694,444 at 6%.
Esu Farm Cash Balance Plan-9$1,152,687$617,926$68,658iApproximate average salary by contribution assumption: employee only about $1,716,461 at 4% or $1,144,307 at 6%; with 50% employer match about $1,144,307 at 4% or $762,872 at 6%; with 100% employer match about $858,231 at 4% or $572,154 at 6%.
Esu Farm Profit Sharing Plan-9$391,376$132,074$14,675iApproximate average salary by contribution assumption: employee only about $366,872 at 4% or $244,581 at 6%; with 50% employer match about $244,581 at 4% or $163,054 at 6%; with 100% employer match about $183,436 at 4% or $122,291 at 6%.
202026$971,965$597,500$99,583iApproximate average salary by contribution assumption: employee only about $2,489,583 at 4% or $1,659,722 at 6%; with 50% employer match about $1,659,722 at 4% or $1,106,481 at 6%; with 100% employer match about $1,244,792 at 4% or $829,861 at 6%.
Esu Farm Cash Balance Plan-6$673,701$468,800$78,133iApproximate average salary by contribution assumption: employee only about $1,953,333 at 4% or $1,302,222 at 6%; with 50% employer match about $1,302,222 at 4% or $868,148 at 6%; with 100% employer match about $976,667 at 4% or $651,111 at 6%.
Esu Farm Profit Sharing Plan-6$298,264$128,700$21,450iApproximate average salary by contribution assumption: employee only about $536,250 at 4% or $357,500 at 6%; with 50% employer match about $357,500 at 4% or $238,333 at 6%; with 100% employer match about $268,125 at 4% or $178,750 at 6%.
201926$504,003$386,008$64,335iApproximate average salary by contribution assumption: employee only about $1,608,367 at 4% or $1,072,244 at 6%; with 50% employer match about $1,072,244 at 4% or $714,830 at 6%; with 100% employer match about $804,183 at 4% or $536,122 at 6%.
Esu Farm Cash Balance Plan-6$284,776$270,000$45,000iApproximate average salary by contribution assumption: employee only about $1,125,000 at 4% or $750,000 at 6%; with 50% employer match about $750,000 at 4% or $500,000 at 6%; with 100% employer match about $562,500 at 4% or $375,000 at 6%.
Esu Farm Profit Sharing Plan-6$219,227$116,008$19,335iApproximate average salary by contribution assumption: employee only about $483,367 at 4% or $322,244 at 6%; with 50% employer match about $322,244 at 4% or $214,830 at 6%; with 100% employer match about $241,683 at 4% or $161,122 at 6%.
201814$87,300$87,300$21,825iApproximate average salary by contribution assumption: employee only about $545,625 at 4% or $363,750 at 6%; with 50% employer match about $363,750 at 4% or $242,500 at 6%; with 100% employer match about $272,813 at 4% or $181,875 at 6%.
Esu Farm Profit Sharing Plan-4$87,300$87,300$21,825iApproximate average salary by contribution assumption: employee only about $545,625 at 4% or $363,750 at 6%; with 50% employer match about $363,750 at 4% or $242,500 at 6%; with 100% employer match about $272,813 at 4% or $181,875 at 6%.