Civic Intelligence

Tapestry Films Ltd LLC

Plan context: TAPESTRY FILMS, LTD, LLC 401(K) PROFIT SHARING PLAN

EIN 26-4601927 • Studio City, CA • 23 filings • 6 plans

12754 Ventura Boulevard, Suite DStudio City, CA 91604-3604
Current Snapshot

Latest Year

2018

2018 Participants

4

2018 Assets

$3,236,857

2018 Contributions

$40,590

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$3,758,974$1,879,487$0201120142017YearValue
$3,236,857Latest year 2017

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

530201120142017YearValue
4Latest year 2017

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
201820$0$40,590-
TAPESTRY FILMS, LTD, LLC 401(K) PROFIT SHARING PLAN-0$0$40,590-
Khajari Cash Balance Pension Plan-0---
201734$3,236,857$340,590$85,148iApproximate average salary by contribution assumption: employee only about $2,128,688 at 4% or $1,419,125 at 6%; with 50% employer match about $1,419,125 at 4% or $946,083 at 6%; with 100% employer match about $1,064,344 at 4% or $709,563 at 6%.
Khajari Cash Balance Pension Plan-1$1,786,406$300,000$300,000iApproximate average salary by contribution assumption: employee only about $7,500,000 at 4% or $5,000,000 at 6%; with 50% employer match about $5,000,000 at 4% or $3,333,333 at 6%; with 100% employer match about $3,750,000 at 4% or $2,500,000 at 6%.
TAPESTRY FILMS, LTD, LLC 401(K) PROFIT SHARING PLAN-4$1,450,451$40,590$10,148iApproximate average salary by contribution assumption: employee only about $253,688 at 4% or $169,125 at 6%; with 50% employer match about $169,125 at 4% or $112,750 at 6%; with 100% employer match about $126,844 at 4% or $84,563 at 6%.
P&D PRODUCTIONS CASH BALANCE PENSION PLAN-0$0$0-
201634$3,758,974$401,918$100,480iApproximate average salary by contribution assumption: employee only about $2,511,988 at 4% or $1,674,658 at 6%; with 50% employer match about $1,674,658 at 4% or $1,116,439 at 6%; with 100% employer match about $1,255,994 at 4% or $837,329 at 6%.
Khajari Cash Balance Pension Plan-2$1,478,246$300,000$150,000iApproximate average salary by contribution assumption: employee only about $3,750,000 at 4% or $2,500,000 at 6%; with 50% employer match about $2,500,000 at 4% or $1,666,667 at 6%; with 100% employer match about $1,875,000 at 4% or $1,250,000 at 6%.
TAPESTRY FILMS, LTD, LLC 401(K) PROFIT SHARING PLAN-4$1,161,769$86,030$21,508iApproximate average salary by contribution assumption: employee only about $537,688 at 4% or $358,458 at 6%; with 50% employer match about $358,458 at 4% or $238,972 at 6%; with 100% employer match about $268,844 at 4% or $179,229 at 6%.
P&D PRODUCTIONS CASH BALANCE PENSION PLAN-3$1,118,959$15,888$5,296iApproximate average salary by contribution assumption: employee only about $132,400 at 4% or $88,267 at 6%; with 50% employer match about $88,267 at 4% or $58,844 at 6%; with 100% employer match about $66,200 at 4% or $44,133 at 6%.
201535$3,169,484$627,755$125,551iApproximate average salary by contribution assumption: employee only about $3,138,775 at 4% or $2,092,517 at 6%; with 50% employer match about $2,092,517 at 4% or $1,395,011 at 6%; with 100% employer match about $1,569,388 at 4% or $1,046,258 at 6%.
Khajari Cash Balance Pension Plan-2$1,163,530$300,000$150,000iApproximate average salary by contribution assumption: employee only about $3,750,000 at 4% or $2,500,000 at 6%; with 50% employer match about $2,500,000 at 4% or $1,666,667 at 6%; with 100% employer match about $1,875,000 at 4% or $1,250,000 at 6%.
P&D PRODUCTIONS CASH BALANCE PENSION PLAN-2$1,054,366$225,000$112,500iApproximate average salary by contribution assumption: employee only about $2,812,500 at 4% or $1,875,000 at 6%; with 50% employer match about $1,875,000 at 4% or $1,250,000 at 6%; with 100% employer match about $1,406,250 at 4% or $937,500 at 6%.
TAPESTRY FILMS LTD, LLC 401K PROFIT SHARING PLAN-5$951,588$102,755$20,551iApproximate average salary by contribution assumption: employee only about $513,775 at 4% or $342,517 at 6%; with 50% employer match about $342,517 at 4% or $228,344 at 6%; with 100% employer match about $256,888 at 4% or $171,258 at 6%.
201435$2,707,078$628,631$125,726iApproximate average salary by contribution assumption: employee only about $3,143,155 at 4% or $2,095,437 at 6%; with 50% employer match about $2,095,437 at 4% or $1,396,958 at 6%; with 100% employer match about $1,571,578 at 4% or $1,047,718 at 6%.
TAPESTRY FILMS LTD, LLC 401K PROFIT SHARING PLAN-5$936,225$131,205$26,241iApproximate average salary by contribution assumption: employee only about $656,025 at 4% or $437,350 at 6%; with 50% employer match about $437,350 at 4% or $291,567 at 6%; with 100% employer match about $328,013 at 4% or $218,675 at 6%.
Khajari Cash Balance Pension Plan-2$889,877$252,426$126,213iApproximate average salary by contribution assumption: employee only about $3,155,325 at 4% or $2,103,550 at 6%; with 50% employer match about $2,103,550 at 4% or $1,402,367 at 6%; with 100% employer match about $1,577,663 at 4% or $1,051,775 at 6%.
P&D PRODUCTIONS CASH BALANCE PENSION PLAN-2$880,976$245,000$122,500iApproximate average salary by contribution assumption: employee only about $3,062,500 at 4% or $2,041,667 at 6%; with 50% employer match about $2,041,667 at 4% or $1,361,111 at 6%; with 100% employer match about $1,531,250 at 4% or $1,020,833 at 6%.
201335$2,036,049$546,720$109,344iApproximate average salary by contribution assumption: employee only about $2,733,600 at 4% or $1,822,400 at 6%; with 50% employer match about $1,822,400 at 4% or $1,214,933 at 6%; with 100% employer match about $1,366,800 at 4% or $911,200 at 6%.
TAPESTRY FILMS, LTD, LLC 401K PROFIT SHARING PLAN-5$803,527$107,569$21,514iApproximate average salary by contribution assumption: employee only about $537,845 at 4% or $358,563 at 6%; with 50% employer match about $358,563 at 4% or $239,042 at 6%; with 100% employer match about $268,923 at 4% or $179,282 at 6%.
Khajari Cash Balance Pension Plan-1$632,317$225,843$225,843iApproximate average salary by contribution assumption: employee only about $5,646,075 at 4% or $3,764,050 at 6%; with 50% employer match about $3,764,050 at 4% or $2,509,367 at 6%; with 100% employer match about $2,823,038 at 4% or $1,882,025 at 6%.
P & D PRODUCTIONS CASH BALANCE DEFINED BENEFIT PLAN-1$600,205$213,308$213,308iApproximate average salary by contribution assumption: employee only about $5,332,700 at 4% or $3,555,133 at 6%; with 50% employer match about $3,555,133 at 4% or $2,370,089 at 6%; with 100% employer match about $2,666,350 at 4% or $1,777,567 at 6%.
201234$850,780$464,196$116,049iApproximate average salary by contribution assumption: employee only about $2,901,225 at 4% or $1,934,150 at 6%; with 50% employer match about $1,934,150 at 4% or $1,289,433 at 6%; with 100% employer match about $1,450,613 at 4% or $967,075 at 6%.
Khajari Cash Balance Pension Plan-3$376,868$192,053$64,018iApproximate average salary by contribution assumption: employee only about $1,600,442 at 4% or $1,066,961 at 6%; with 50% employer match about $1,066,961 at 4% or $711,307 at 6%; with 100% employer match about $800,221 at 4% or $533,481 at 6%.
P & D PRODUCTIONS CASH BALANCE DEFINED BENEFIT PLAN-3$373,436$181,627$60,542iApproximate average salary by contribution assumption: employee only about $1,513,558 at 4% or $1,009,039 at 6%; with 50% employer match about $1,009,039 at 4% or $672,693 at 6%; with 100% employer match about $756,779 at 4% or $504,519 at 6%.
TAPESTRY FILMS, LTD, LLC 401K PROFIT SHARING PLAN-4$100,476$90,516$22,629iApproximate average salary by contribution assumption: employee only about $565,725 at 4% or $377,150 at 6%; with 50% employer match about $377,150 at 4% or $251,433 at 6%; with 100% employer match about $282,863 at 4% or $188,575 at 6%.
201134$377,626$377,626$94,407iApproximate average salary by contribution assumption: employee only about $2,360,163 at 4% or $1,573,442 at 6%; with 50% employer match about $1,573,442 at 4% or $1,048,961 at 6%; with 100% employer match about $1,180,081 at 4% or $786,721 at 6%.
Khajari Cash Balance Pension Plan-4$184,809$184,809$46,202iApproximate average salary by contribution assumption: employee only about $1,155,056 at 4% or $770,038 at 6%; with 50% employer match about $770,038 at 4% or $513,358 at 6%; with 100% employer match about $577,528 at 4% or $385,019 at 6%.
P & D PRODUCTIONS CASH BALANCE DEFINED BENEFIT PLAN-4$182,857$182,857$45,714iApproximate average salary by contribution assumption: employee only about $1,142,856 at 4% or $761,904 at 6%; with 50% employer match about $761,904 at 4% or $507,936 at 6%; with 100% employer match about $571,428 at 4% or $380,952 at 6%.
TAPESTRY FILMS, LTD, LLC 401K PROFIT SHARING PLAN-2$9,960$9,960$4,980iApproximate average salary by contribution assumption: employee only about $124,500 at 4% or $83,000 at 6%; with 50% employer match about $83,000 at 4% or $55,333 at 6%; with 100% employer match about $62,250 at 4% or $41,500 at 6%.