Civic Intelligence

Blacksmith Management LLC

Plan context: Blacksmith Management LLC Cash Balance Plan

EIN 26-3845001 • Cleveland, OH • 15 filings • 2 plans

1291 Winslow Ave.Cleveland, OH 44113
Current Snapshot

Latest Year

2021

2021 Participants

2

2021 Assets

$1,613,739

2021 Contributions

$105,814

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$1,613,739$806,870$0201420172020YearValue
$1,613,739Latest year 2020

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

210201420172020YearValue
2Latest year 2020

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202110$0$0-
Blacksmith Management LLC 401(K) & Profit Sharing Plan-0$0$0-
202022$1,613,739$105,814$52,907iApproximate average salary by contribution assumption: employee only about $1,322,675 at 4% or $881,783 at 6%; with 50% employer match about $881,783 at 4% or $587,856 at 6%; with 100% employer match about $661,338 at 4% or $440,892 at 6%.
Blacksmith Management LLC Cash Balance Plan-2$922,506$66,528$33,264iApproximate average salary by contribution assumption: employee only about $831,600 at 4% or $554,400 at 6%; with 50% employer match about $554,400 at 4% or $369,600 at 6%; with 100% employer match about $415,800 at 4% or $277,200 at 6%.
Blacksmith Management LLC 401(K) & Profit Sharing Plan-2$691,233$39,286$19,643iApproximate average salary by contribution assumption: employee only about $491,075 at 4% or $327,383 at 6%; with 50% employer match about $327,383 at 4% or $218,256 at 6%; with 100% employer match about $245,538 at 4% or $163,692 at 6%.
201922$1,444,291$200,726$100,363iApproximate average salary by contribution assumption: employee only about $2,509,075 at 4% or $1,672,717 at 6%; with 50% employer match about $1,672,717 at 4% or $1,115,144 at 6%; with 100% employer match about $1,254,538 at 4% or $836,358 at 6%.
Blacksmith Management LLC Cash Balance Plan-2$852,523$120,000$60,000iApproximate average salary by contribution assumption: employee only about $1,500,000 at 4% or $1,000,000 at 6%; with 50% employer match about $1,000,000 at 4% or $666,667 at 6%; with 100% employer match about $750,000 at 4% or $500,000 at 6%.
Blacksmith Management LLC 401(K) & Profit Sharing Plan-2$591,768$80,726$40,363iApproximate average salary by contribution assumption: employee only about $1,009,075 at 4% or $672,717 at 6%; with 50% employer match about $672,717 at 4% or $448,478 at 6%; with 100% employer match about $504,538 at 4% or $336,358 at 6%.
201822$1,057,652$242,148$121,074iApproximate average salary by contribution assumption: employee only about $3,026,850 at 4% or $2,017,900 at 6%; with 50% employer match about $2,017,900 at 4% or $1,345,267 at 6%; with 100% employer match about $1,513,425 at 4% or $1,008,950 at 6%.
Blacksmith Management LLC Cash Balance Plan-2$625,336$116,582$58,291iApproximate average salary by contribution assumption: employee only about $1,457,275 at 4% or $971,517 at 6%; with 50% employer match about $971,517 at 4% or $647,678 at 6%; with 100% employer match about $728,638 at 4% or $485,758 at 6%.
Blacksmith Management LLC 401(K) & Profit Sharing Plan-2$432,316$125,566$62,783iApproximate average salary by contribution assumption: employee only about $1,569,575 at 4% or $1,046,383 at 6%; with 50% employer match about $1,046,383 at 4% or $697,589 at 6%; with 100% employer match about $784,788 at 4% or $523,192 at 6%.
201722$865,868$290,633$145,317iApproximate average salary by contribution assumption: employee only about $3,632,913 at 4% or $2,421,942 at 6%; with 50% employer match about $2,421,942 at 4% or $1,614,628 at 6%; with 100% employer match about $1,816,456 at 4% or $1,210,971 at 6%.
Blacksmith Management LLC Cash Balance Plan-2$557,547$173,003$86,502iApproximate average salary by contribution assumption: employee only about $2,162,538 at 4% or $1,441,692 at 6%; with 50% employer match about $1,441,692 at 4% or $961,128 at 6%; with 100% employer match about $1,081,269 at 4% or $720,846 at 6%.
Blacksmith Management LLC 401(K) & Profit Sharing Plan-2$308,321$117,630$58,815iApproximate average salary by contribution assumption: employee only about $1,470,375 at 4% or $980,250 at 6%; with 50% employer match about $980,250 at 4% or $653,500 at 6%; with 100% employer match about $735,188 at 4% or $490,125 at 6%.
201622$524,497$207,966$103,983iApproximate average salary by contribution assumption: employee only about $2,599,575 at 4% or $1,733,050 at 6%; with 50% employer match about $1,733,050 at 4% or $1,155,367 at 6%; with 100% employer match about $1,299,788 at 4% or $866,525 at 6%.
Blacksmith Management LLC Cash Balance Plan-2$354,026$121,166$60,583iApproximate average salary by contribution assumption: employee only about $1,514,575 at 4% or $1,009,717 at 6%; with 50% employer match about $1,009,717 at 4% or $673,144 at 6%; with 100% employer match about $757,288 at 4% or $504,858 at 6%.
Blacksmith Management LLC 401(K) & Profit Sharing Plan-2$170,471$86,800$43,400iApproximate average salary by contribution assumption: employee only about $1,085,000 at 4% or $723,333 at 6%; with 50% employer match about $723,333 at 4% or $482,222 at 6%; with 100% employer match about $542,500 at 4% or $361,667 at 6%.
201522$310,717$198,411$99,206iApproximate average salary by contribution assumption: employee only about $2,480,138 at 4% or $1,653,425 at 6%; with 50% employer match about $1,653,425 at 4% or $1,102,283 at 6%; with 100% employer match about $1,240,069 at 4% or $826,713 at 6%.
Blacksmith Management LLC Cash Balance Plan-2$230,215$117,911$58,956iApproximate average salary by contribution assumption: employee only about $1,473,888 at 4% or $982,592 at 6%; with 50% employer match about $982,592 at 4% or $655,061 at 6%; with 100% employer match about $736,944 at 4% or $491,296 at 6%.
Blacksmith Management LLC 401(K) & Profit Sharing Plan-2$80,502$80,500$40,250iApproximate average salary by contribution assumption: employee only about $1,006,250 at 4% or $670,833 at 6%; with 50% employer match about $670,833 at 4% or $447,222 at 6%; with 100% employer match about $503,125 at 4% or $335,417 at 6%.
201422$112,300$112,300$56,150iApproximate average salary by contribution assumption: employee only about $1,403,750 at 4% or $935,833 at 6%; with 50% employer match about $935,833 at 4% or $623,889 at 6%; with 100% employer match about $701,875 at 4% or $467,917 at 6%.
Blacksmith Management LLC Cash Balance Plan-2$112,300$112,300$56,150iApproximate average salary by contribution assumption: employee only about $1,403,750 at 4% or $935,833 at 6%; with 50% employer match about $935,833 at 4% or $623,889 at 6%; with 100% employer match about $701,875 at 4% or $467,917 at 6%.
Blacksmith Management LLC 401(K) & Profit Sharing Plan-0$0--