Civic Intelligence

Robert C Smith, M.D. P.A.

Plan context: Denton Dermatology Simplified Money Purchase Plan

EIN 26-3255092 • Denton, TX • 20 filings • 2 plans

209 N Bonnie Brae St Ste 205Denton, TX 76201-3748
Current Snapshot

Latest Year

2018

2018 Participants

1

2018 Assets

$2,747,472

2018 Contributions

$106,500

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$3,310,276$1,655,138$0200920142018YearValue
$2,747,472Latest year 2018

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

530200920142018YearValue
1Latest year 2018

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
201821$2,747,472$106,500$106,500iApproximate average salary by contribution assumption: employee only about $2,662,500 at 4% or $1,775,000 at 6%; with 50% employer match about $1,775,000 at 4% or $1,183,333 at 6%; with 100% employer match about $1,331,250 at 4% or $887,500 at 6%.
Denton Dermatology Simplified Money Purchase Plan-1$1,578,292$71,000$71,000iApproximate average salary by contribution assumption: employee only about $1,775,000 at 4% or $1,183,333 at 6%; with 50% employer match about $1,183,333 at 4% or $788,889 at 6%; with 100% employer match about $887,500 at 4% or $591,667 at 6%.
Denton Dermatology Simplified Profit Sharing Plan-1$1,169,180$35,500$35,500iApproximate average salary by contribution assumption: employee only about $887,500 at 4% or $591,667 at 6%; with 50% employer match about $591,667 at 4% or $394,444 at 6%; with 100% employer match about $443,750 at 4% or $295,833 at 6%.
201724$3,310,276$123,039$30,760iApproximate average salary by contribution assumption: employee only about $768,994 at 4% or $512,663 at 6%; with 50% employer match about $512,663 at 4% or $341,775 at 6%; with 100% employer match about $384,497 at 4% or $256,331 at 6%.
Denton Dermatology Simplified Money Purchase Plan-4$1,804,614$82,026$20,507iApproximate average salary by contribution assumption: employee only about $512,663 at 4% or $341,775 at 6%; with 50% employer match about $341,775 at 4% or $227,850 at 6%; with 100% employer match about $256,331 at 4% or $170,888 at 6%.
Denton Dermatology Simplified Profit Sharing Plan-4$1,505,662$41,013$10,253iApproximate average salary by contribution assumption: employee only about $256,331 at 4% or $170,888 at 6%; with 50% employer match about $170,888 at 4% or $113,925 at 6%; with 100% employer match about $128,166 at 4% or $85,444 at 6%.
201624$2,971,398$126,393$31,598iApproximate average salary by contribution assumption: employee only about $789,956 at 4% or $526,638 at 6%; with 50% employer match about $526,638 at 4% or $351,092 at 6%; with 100% employer match about $394,978 at 4% or $263,319 at 6%.
Denton Dermatology Simplified Money Purchase Plan-4$1,597,995$84,262$21,066iApproximate average salary by contribution assumption: employee only about $526,638 at 4% or $351,092 at 6%; with 50% employer match about $351,092 at 4% or $234,061 at 6%; with 100% employer match about $263,319 at 4% or $175,546 at 6%.
Denton Dermatology Simplified Profit Sharing Plan-4$1,373,403$42,131$10,533iApproximate average salary by contribution assumption: employee only about $263,319 at 4% or $175,546 at 6%; with 50% employer match about $175,546 at 4% or $117,031 at 6%; with 100% employer match about $131,659 at 4% or $87,773 at 6%.
201524$2,726,971$153,912$38,478iApproximate average salary by contribution assumption: employee only about $961,950 at 4% or $641,300 at 6%; with 50% employer match about $641,300 at 4% or $427,533 at 6%; with 100% employer match about $480,975 at 4% or $320,650 at 6%.
Denton Dermatology Simplified Money Purchase Plan-4$1,514,760$76,956$19,239iApproximate average salary by contribution assumption: employee only about $480,975 at 4% or $320,650 at 6%; with 50% employer match about $320,650 at 4% or $213,767 at 6%; with 100% employer match about $240,488 at 4% or $160,325 at 6%.
Denton Dermatology Simplified Profit Sharing Plan-4$1,212,211$76,956$19,239iApproximate average salary by contribution assumption: employee only about $480,975 at 4% or $320,650 at 6%; with 50% employer match about $320,650 at 4% or $213,767 at 6%; with 100% employer match about $240,488 at 4% or $160,325 at 6%.
201425$2,701,493$172,148$34,430iApproximate average salary by contribution assumption: employee only about $860,740 at 4% or $573,827 at 6%; with 50% employer match about $573,827 at 4% or $382,551 at 6%; with 100% employer match about $430,370 at 4% or $286,913 at 6%.
Denton Dermatology Simplified Money Purchase Plan-5$1,435,429$86,074$17,215iApproximate average salary by contribution assumption: employee only about $430,370 at 4% or $286,913 at 6%; with 50% employer match about $286,913 at 4% or $191,276 at 6%; with 100% employer match about $215,185 at 4% or $143,457 at 6%.
Denton Dermatology Simplified Profit Sharing Plan-5$1,266,064$86,074$17,215iApproximate average salary by contribution assumption: employee only about $430,370 at 4% or $286,913 at 6%; with 50% employer match about $286,913 at 4% or $191,276 at 6%; with 100% employer match about $215,185 at 4% or $143,457 at 6%.
201325$2,389,010$175,340$35,068iApproximate average salary by contribution assumption: employee only about $876,700 at 4% or $584,467 at 6%; with 50% employer match about $584,467 at 4% or $389,644 at 6%; with 100% employer match about $438,350 at 4% or $292,233 at 6%.
Denton Dermatology Simplified Money Purchase Plan-5$1,263,743$87,670$17,534iApproximate average salary by contribution assumption: employee only about $438,350 at 4% or $292,233 at 6%; with 50% employer match about $292,233 at 4% or $194,822 at 6%; with 100% employer match about $219,175 at 4% or $146,117 at 6%.
Denton Dermatology Simplified Profit Sharing Plan-5$1,125,267$87,670$17,534iApproximate average salary by contribution assumption: employee only about $438,350 at 4% or $292,233 at 6%; with 50% employer match about $292,233 at 4% or $194,822 at 6%; with 100% employer match about $219,175 at 4% or $146,117 at 6%.
201225$1,720,898$163,892$32,778iApproximate average salary by contribution assumption: employee only about $819,460 at 4% or $546,307 at 6%; with 50% employer match about $546,307 at 4% or $364,204 at 6%; with 100% employer match about $409,730 at 4% or $273,153 at 6%.
Denton Dermatology Simplified Money Purchase Plan-5$905,670$81,946$16,389iApproximate average salary by contribution assumption: employee only about $409,730 at 4% or $273,153 at 6%; with 50% employer match about $273,153 at 4% or $182,102 at 6%; with 100% employer match about $204,865 at 4% or $136,577 at 6%.
Denton Dermatology Simplified Profit Sharing Plan-5$815,228$81,946$16,389iApproximate average salary by contribution assumption: employee only about $409,730 at 4% or $273,153 at 6%; with 50% employer match about $273,153 at 4% or $182,102 at 6%; with 100% employer match about $204,865 at 4% or $136,577 at 6%.
201125$1,356,586$81,832$16,366iApproximate average salary by contribution assumption: employee only about $409,160 at 4% or $272,773 at 6%; with 50% employer match about $272,773 at 4% or $181,849 at 6%; with 100% employer match about $204,580 at 4% or $136,387 at 6%.
Denton Dermatology Simplified Money Purchase Plan-5$723,032$40,916$8,183iApproximate average salary by contribution assumption: employee only about $204,580 at 4% or $136,387 at 6%; with 50% employer match about $136,387 at 4% or $90,924 at 6%; with 100% employer match about $102,290 at 4% or $68,193 at 6%.
Denton Dermatology Simplified Profit Sharing Plan-5$633,554$40,916$8,183iApproximate average salary by contribution assumption: employee only about $204,580 at 4% or $136,387 at 6%; with 50% employer match about $136,387 at 4% or $90,924 at 6%; with 100% employer match about $102,290 at 4% or $68,193 at 6%.
201025$1,272,040$81,316$16,263iApproximate average salary by contribution assumption: employee only about $406,580 at 4% or $271,053 at 6%; with 50% employer match about $271,053 at 4% or $180,702 at 6%; with 100% employer match about $203,290 at 4% or $135,527 at 6%.
Denton Dermatology Simplified Money Purchase Plan-5$681,208$40,658$8,132iApproximate average salary by contribution assumption: employee only about $203,290 at 4% or $135,527 at 6%; with 50% employer match about $135,527 at 4% or $90,351 at 6%; with 100% employer match about $101,645 at 4% or $67,763 at 6%.
Denton Dermatology Simplified Profit Sharing Plan-5$590,832$40,658$8,132iApproximate average salary by contribution assumption: employee only about $203,290 at 4% or $135,527 at 6%; with 50% employer match about $135,527 at 4% or $90,351 at 6%; with 100% employer match about $101,645 at 4% or $67,763 at 6%.
200925$973,473$85,728$17,146iApproximate average salary by contribution assumption: employee only about $428,640 at 4% or $285,760 at 6%; with 50% employer match about $285,760 at 4% or $190,507 at 6%; with 100% employer match about $214,320 at 4% or $142,880 at 6%.
Denton Dermatology Simplified Money Purchase Plan-5$515,141$42,864$8,573iApproximate average salary by contribution assumption: employee only about $214,320 at 4% or $142,880 at 6%; with 50% employer match about $142,880 at 4% or $95,253 at 6%; with 100% employer match about $107,160 at 4% or $71,440 at 6%.
Denton Dermatology Simplified Profit Sharing Plan-5$458,332$42,864$8,573iApproximate average salary by contribution assumption: employee only about $214,320 at 4% or $142,880 at 6%; with 50% employer match about $142,880 at 4% or $95,253 at 6%; with 100% employer match about $107,160 at 4% or $71,440 at 6%.