Civic Intelligence

Srp Fund Management LLC

Plan context: Srp Fund Management LLC Cash Balance Plan

EIN 26-3071783 • Dallas, TX • 16 filings • 3 plans

8343 DouglasSuite 350Dallas, TX 75225
Current Snapshot

Latest Year

2020

2020 Participants

3

2020 Assets

$2,039,875

2020 Contributions

$310,750

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$2,039,875$1,019,938$0201320162019YearValue
$2,039,875Latest year 2019

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

320201320162019YearValue
3Latest year 2019

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202010$0$0-
Srp Fund Management LLC Cash Balance Plan-0$0--
201933$2,039,875$310,750$103,583iApproximate average salary by contribution assumption: employee only about $2,589,583 at 4% or $1,726,389 at 6%; with 50% employer match about $1,726,389 at 4% or $1,150,926 at 6%; with 100% employer match about $1,294,792 at 4% or $863,194 at 6%.
Srp Fund Management LLC Cash Balance Plan-3$1,710,588$260,000$86,667iApproximate average salary by contribution assumption: employee only about $2,166,667 at 4% or $1,444,444 at 6%; with 50% employer match about $1,444,444 at 4% or $962,963 at 6%; with 100% employer match about $1,083,333 at 4% or $722,222 at 6%.
SRP FUND MANAGEMENT, LLC 401(K) PROFIT SHARING PLAN-3$329,287$50,750$16,917iApproximate average salary by contribution assumption: employee only about $422,917 at 4% or $281,944 at 6%; with 50% employer match about $281,944 at 4% or $187,963 at 6%; with 100% employer match about $211,458 at 4% or $140,972 at 6%.
SRP FUND MANAGEMENT, LLC 401(K) PROFIT SAHRING PLAN-0$0--
201823$1,550,694$225,424$75,141iApproximate average salary by contribution assumption: employee only about $1,878,533 at 4% or $1,252,356 at 6%; with 50% employer match about $1,252,356 at 4% or $834,904 at 6%; with 100% employer match about $939,267 at 4% or $626,178 at 6%.
Srp Fund Management LLC Cash Balance Plan-3$1,322,055$175,674$58,558iApproximate average salary by contribution assumption: employee only about $1,463,950 at 4% or $975,967 at 6%; with 50% employer match about $975,967 at 4% or $650,644 at 6%; with 100% employer match about $731,975 at 4% or $487,983 at 6%.
SRP FUND MANAGEMENT, LLC 401(K) PROFIT SHARING PLAN-3$228,639$49,750$16,583iApproximate average salary by contribution assumption: employee only about $414,583 at 4% or $276,389 at 6%; with 50% employer match about $276,389 at 4% or $184,259 at 6%; with 100% employer match about $207,292 at 4% or $138,194 at 6%.
201723$1,351,611$236,700$78,900iApproximate average salary by contribution assumption: employee only about $1,972,500 at 4% or $1,315,000 at 6%; with 50% employer match about $1,315,000 at 4% or $876,667 at 6%; with 100% employer match about $986,250 at 4% or $657,500 at 6%.
Srp Fund Management LLC Cash Balance Plan-3$1,161,038$189,000$63,000iApproximate average salary by contribution assumption: employee only about $1,575,000 at 4% or $1,050,000 at 6%; with 50% employer match about $1,050,000 at 4% or $700,000 at 6%; with 100% employer match about $787,500 at 4% or $525,000 at 6%.
SRP FUND MANAGEMENT, LLC 401(K) PROFIT SHARING PLAN-3$190,573$47,700$15,900iApproximate average salary by contribution assumption: employee only about $397,500 at 4% or $265,000 at 6%; with 50% employer match about $265,000 at 4% or $176,667 at 6%; with 100% employer match about $198,750 at 4% or $132,500 at 6%.
201623$1,025,264$374,528$124,843iApproximate average salary by contribution assumption: employee only about $3,121,067 at 4% or $2,080,711 at 6%; with 50% employer match about $2,080,711 at 4% or $1,387,141 at 6%; with 100% employer match about $1,560,533 at 4% or $1,040,356 at 6%.
Srp Fund Management LLC Cash Balance Plan-3$905,557$370,253$123,418iApproximate average salary by contribution assumption: employee only about $3,085,442 at 4% or $2,056,961 at 6%; with 50% employer match about $2,056,961 at 4% or $1,371,307 at 6%; with 100% employer match about $1,542,721 at 4% or $1,028,481 at 6%.
SRP FUND MANAGEMENT, LLC 401(K) PROFIT SHARING PLAN-3$119,707$4,275$1,425iApproximate average salary by contribution assumption: employee only about $35,625 at 4% or $23,750 at 6%; with 50% employer match about $23,750 at 4% or $15,833 at 6%; with 100% employer match about $17,813 at 4% or $11,875 at 6%.
201523$592,197$37,305$12,435iApproximate average salary by contribution assumption: employee only about $310,875 at 4% or $207,250 at 6%; with 50% employer match about $207,250 at 4% or $138,167 at 6%; with 100% employer match about $155,438 at 4% or $103,625 at 6%.
Srp Fund Management LLC Cash Balance Plan-3$484,656$0-
SRP FUND MANAGEMENT, LLC 401(K) PROFIT SHARING PLAN-3$107,541$37,305$12,435iApproximate average salary by contribution assumption: employee only about $310,875 at 4% or $207,250 at 6%; with 50% employer match about $207,250 at 4% or $138,167 at 6%; with 100% employer match about $155,438 at 4% or $103,625 at 6%.
201423$564,382$334,407$111,469iApproximate average salary by contribution assumption: employee only about $2,786,725 at 4% or $1,857,817 at 6%; with 50% employer match about $1,857,817 at 4% or $1,238,544 at 6%; with 100% employer match about $1,393,363 at 4% or $928,908 at 6%.
Srp Fund Management LLC Cash Balance Plan-3$493,908$294,907$98,302iApproximate average salary by contribution assumption: employee only about $2,457,558 at 4% or $1,638,372 at 6%; with 50% employer match about $1,638,372 at 4% or $1,092,248 at 6%; with 100% employer match about $1,228,779 at 4% or $819,186 at 6%.
SRP FUND MANAGEMENT, LLC 401(K) PROFIT SHARING PLAN-3$70,474$39,500$13,167iApproximate average salary by contribution assumption: employee only about $329,167 at 4% or $219,444 at 6%; with 50% employer match about $219,444 at 4% or $146,296 at 6%; with 100% employer match about $164,583 at 4% or $109,722 at 6%.
201323$225,500$225,500$75,167iApproximate average salary by contribution assumption: employee only about $1,879,167 at 4% or $1,252,778 at 6%; with 50% employer match about $1,252,778 at 4% or $835,185 at 6%; with 100% employer match about $939,583 at 4% or $626,389 at 6%.
Srp Fund Management LLC Cash Balance Plan-3$196,000$196,000$65,333iApproximate average salary by contribution assumption: employee only about $1,633,333 at 4% or $1,088,889 at 6%; with 50% employer match about $1,088,889 at 4% or $725,926 at 6%; with 100% employer match about $816,667 at 4% or $544,444 at 6%.
SRP FUND MANAGEMENT, LLC 401(K) PROFIT SHARING PLAN-3$29,500$29,500$9,833iApproximate average salary by contribution assumption: employee only about $245,833 at 4% or $163,889 at 6%; with 50% employer match about $163,889 at 4% or $109,259 at 6%; with 100% employer match about $122,917 at 4% or $81,944 at 6%.