Civic Intelligence

Razooky Brothers LLC DBA Vine Liquor & Gas LLC

Plan context: Vine Liquor & Gas LLC Cash Balance Plan

EIN 26-0903269 • Lakeside, CA • 20 filings • 2 plans

9716 Los Coches Rd.Lakeside, CA 92040-4274
Current Snapshot

Latest Year

2024

2024 Participants

10

2024 Assets

$3,136,916

2024 Contributions

$332,652

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$3,198,062$1,599,031$0201520202024YearValue
$3,136,916Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

1050201520202024YearValue
10Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
2024210$3,136,916$332,652$33,265iApproximate average salary by contribution assumption: employee only about $831,630 at 4% or $554,420 at 6%; with 50% employer match about $554,420 at 4% or $369,613 at 6%; with 100% employer match about $415,815 at 4% or $277,210 at 6%.
Vine Liquor & Gas LLC Cash Balance Plan-4$2,382,694$200,000$50,000iApproximate average salary by contribution assumption: employee only about $1,250,000 at 4% or $833,333 at 6%; with 50% employer match about $833,333 at 4% or $555,556 at 6%; with 100% employer match about $625,000 at 4% or $416,667 at 6%.
Vine Liquor & Gas LLC 401(K) Profit Sharing Plan-10$754,222$132,652$13,265iApproximate average salary by contribution assumption: employee only about $331,630 at 4% or $221,087 at 6%; with 50% employer match about $221,087 at 4% or $147,391 at 6%; with 100% employer match about $165,815 at 4% or $110,543 at 6%.
202329$3,198,062$335,640$37,293iApproximate average salary by contribution assumption: employee only about $932,333 at 4% or $621,556 at 6%; with 50% employer match about $621,556 at 4% or $414,370 at 6%; with 100% employer match about $466,167 at 4% or $310,778 at 6%.
Vine Liquor & Gas LLC Cash Balance Plan-4$2,084,142$200,000$50,000iApproximate average salary by contribution assumption: employee only about $1,250,000 at 4% or $833,333 at 6%; with 50% employer match about $833,333 at 4% or $555,556 at 6%; with 100% employer match about $625,000 at 4% or $416,667 at 6%.
Vine Liquor & Gas LLC 401(K) Profit Sharing Plan-9$1,113,920$135,640$15,071iApproximate average salary by contribution assumption: employee only about $376,778 at 4% or $251,185 at 6%; with 50% employer match about $251,185 at 4% or $167,457 at 6%; with 100% employer match about $188,389 at 4% or $125,593 at 6%.
202228$2,676,999$308,044$38,506iApproximate average salary by contribution assumption: employee only about $962,638 at 4% or $641,758 at 6%; with 50% employer match about $641,758 at 4% or $427,839 at 6%; with 100% employer match about $481,319 at 4% or $320,879 at 6%.
Vine Liquor & Gas LLC Cash Balance Plan-4$1,714,307$175,000$43,750iApproximate average salary by contribution assumption: employee only about $1,093,750 at 4% or $729,167 at 6%; with 50% employer match about $729,167 at 4% or $486,111 at 6%; with 100% employer match about $546,875 at 4% or $364,583 at 6%.
Vine Liquor & Gas LLC 401(K) Profit Sharing Plan-8$962,692$133,044$16,631iApproximate average salary by contribution assumption: employee only about $415,763 at 4% or $277,175 at 6%; with 50% employer match about $277,175 at 4% or $184,783 at 6%; with 100% employer match about $207,881 at 4% or $138,588 at 6%.
202127$2,507,708$211,088$30,155iApproximate average salary by contribution assumption: employee only about $753,886 at 4% or $502,590 at 6%; with 50% employer match about $502,590 at 4% or $335,060 at 6%; with 100% employer match about $376,943 at 4% or $251,295 at 6%.
Vine Liquor & Gas LLC Cash Balance Plan-4$1,678,164$100,000$25,000iApproximate average salary by contribution assumption: employee only about $625,000 at 4% or $416,667 at 6%; with 50% employer match about $416,667 at 4% or $277,778 at 6%; with 100% employer match about $312,500 at 4% or $208,333 at 6%.
Vine Liquor & Gas LLC 401(K) Profit Sharing Plan-7$829,544$111,088$15,870iApproximate average salary by contribution assumption: employee only about $396,743 at 4% or $264,495 at 6%; with 50% employer match about $264,495 at 4% or $176,330 at 6%; with 100% employer match about $198,371 at 4% or $132,248 at 6%.
202027$2,154,750$258,400$36,914iApproximate average salary by contribution assumption: employee only about $922,857 at 4% or $615,238 at 6%; with 50% employer match about $615,238 at 4% or $410,159 at 6%; with 100% employer match about $461,429 at 4% or $307,619 at 6%.
Vine Liquor & Gas LLC Cash Balance Plan-4$1,448,031$150,000$37,500iApproximate average salary by contribution assumption: employee only about $937,500 at 4% or $625,000 at 6%; with 50% employer match about $625,000 at 4% or $416,667 at 6%; with 100% employer match about $468,750 at 4% or $312,500 at 6%.
Vine Liquor & Gas LLC 401(K) Profit Sharing Plan-7$706,719$108,400$15,486iApproximate average salary by contribution assumption: employee only about $387,143 at 4% or $258,095 at 6%; with 50% employer match about $258,095 at 4% or $172,063 at 6%; with 100% employer match about $193,571 at 4% or $129,048 at 6%.
201927$1,750,795$247,404$35,343iApproximate average salary by contribution assumption: employee only about $883,586 at 4% or $589,057 at 6%; with 50% employer match about $589,057 at 4% or $392,705 at 6%; with 100% employer match about $441,793 at 4% or $294,529 at 6%.
Vine Liquor & Gas LLC Cash Balance Plan-4$1,171,778$150,000$37,500iApproximate average salary by contribution assumption: employee only about $937,500 at 4% or $625,000 at 6%; with 50% employer match about $625,000 at 4% or $416,667 at 6%; with 100% employer match about $468,750 at 4% or $312,500 at 6%.
Vine Liquor & Gas LLC 401(K) Profit Sharing Plan-7$579,017$97,404$13,915iApproximate average salary by contribution assumption: employee only about $347,871 at 4% or $231,914 at 6%; with 50% employer match about $231,914 at 4% or $154,610 at 6%; with 100% employer match about $173,936 at 4% or $115,957 at 6%.
201827$1,290,903$271,067$38,724iApproximate average salary by contribution assumption: employee only about $968,096 at 4% or $645,398 at 6%; with 50% employer match about $645,398 at 4% or $430,265 at 6%; with 100% employer match about $484,048 at 4% or $322,699 at 6%.
Vine Liquor & Gas LLC Cash Balance Plan-4$892,801$170,000$42,500iApproximate average salary by contribution assumption: employee only about $1,062,500 at 4% or $708,333 at 6%; with 50% employer match about $708,333 at 4% or $472,222 at 6%; with 100% employer match about $531,250 at 4% or $354,167 at 6%.
Vine Liquor & Gas LLC 401(K) Profit Sharing Plan-7$398,102$101,067$14,438iApproximate average salary by contribution assumption: employee only about $360,954 at 4% or $240,636 at 6%; with 50% employer match about $240,636 at 4% or $160,424 at 6%; with 100% employer match about $180,477 at 4% or $120,318 at 6%.
201727$1,117,274$302,583$43,226iApproximate average salary by contribution assumption: employee only about $1,080,654 at 4% or $720,436 at 6%; with 50% employer match about $720,436 at 4% or $480,290 at 6%; with 100% employer match about $540,327 at 4% or $360,218 at 6%.
Vine Liquor & Gas LLC Cash Balance Plan-4$785,010$200,130$50,033iApproximate average salary by contribution assumption: employee only about $1,250,813 at 4% or $833,875 at 6%; with 50% employer match about $833,875 at 4% or $555,917 at 6%; with 100% employer match about $625,406 at 4% or $416,938 at 6%.
Vine Liquor & Gas LLC 401(K) Profit Sharing Plan-7$332,264$102,453$14,636iApproximate average salary by contribution assumption: employee only about $365,904 at 4% or $243,936 at 6%; with 50% employer match about $243,936 at 4% or $162,624 at 6%; with 100% employer match about $182,952 at 4% or $121,968 at 6%.
201626$715,235$286,376$47,729iApproximate average salary by contribution assumption: employee only about $1,193,233 at 4% or $795,489 at 6%; with 50% employer match about $795,489 at 4% or $530,326 at 6%; with 100% employer match about $596,617 at 4% or $397,744 at 6%.
Vine Liquor & Gas LLC Cash Balance Plan-4$523,320$216,000$54,000iApproximate average salary by contribution assumption: employee only about $1,350,000 at 4% or $900,000 at 6%; with 50% employer match about $900,000 at 4% or $600,000 at 6%; with 100% employer match about $675,000 at 4% or $450,000 at 6%.
Vine Liquor & Gas LLC 401(K) Profit Sharing Plan-6$191,915$70,376$11,729iApproximate average salary by contribution assumption: employee only about $293,233 at 4% or $195,489 at 6%; with 50% employer match about $195,489 at 4% or $130,326 at 6%; with 100% employer match about $146,617 at 4% or $97,744 at 6%.
201525$395,914$395,914$79,183iApproximate average salary by contribution assumption: employee only about $1,979,570 at 4% or $1,319,713 at 6%; with 50% employer match about $1,319,713 at 4% or $879,809 at 6%; with 100% employer match about $989,785 at 4% or $659,857 at 6%.
Vine Liquor & Gas LLC Cash Balance Plan-4$296,000$296,000$74,000iApproximate average salary by contribution assumption: employee only about $1,850,000 at 4% or $1,233,333 at 6%; with 50% employer match about $1,233,333 at 4% or $822,222 at 6%; with 100% employer match about $925,000 at 4% or $616,667 at 6%.
Vine Liquor & Gas LLC 401(K) Profit Sharing Plan-5$99,914$99,914$19,983iApproximate average salary by contribution assumption: employee only about $499,570 at 4% or $333,047 at 6%; with 50% employer match about $333,047 at 4% or $222,031 at 6%; with 100% employer match about $249,785 at 4% or $166,523 at 6%.