Civic Intelligence

Frightprops LLC

Plan context: Frightprops LLC Cash Balance Plan

EIN 26-0025688 • Brooklyn Park, MN • 22 filings • 2 plans

6750 W Broadway AveBrooklyn Park, MN 55428
Current Snapshot

Latest Year

2024

2024 Participants

37

2024 Assets

$3,746,086

2024 Contributions

$596,396

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$3,746,086$1,873,043$0201320192024YearValue
$3,746,086Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

37190201320192024YearValue
37Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
2024237$3,746,086$596,396$16,119iApproximate average salary by contribution assumption: employee only about $402,970 at 4% or $268,647 at 6%; with 50% employer match about $268,647 at 4% or $179,098 at 6%; with 100% employer match about $201,485 at 4% or $134,323 at 6%.
Frightprops LLC Cash Balance Plan-37$2,477,302$400,000$10,811iApproximate average salary by contribution assumption: employee only about $270,270 at 4% or $180,180 at 6%; with 50% employer match about $180,180 at 4% or $120,120 at 6%; with 100% employer match about $135,135 at 4% or $90,090 at 6%.
Frightprops LLC 401(K) Plan-25$1,268,784$196,396$7,856iApproximate average salary by contribution assumption: employee only about $196,396 at 4% or $130,931 at 6%; with 50% employer match about $130,931 at 4% or $87,287 at 6%; with 100% employer match about $98,198 at 4% or $65,465 at 6%.
2023235$3,154,809$529,445$15,127iApproximate average salary by contribution assumption: employee only about $378,175 at 4% or $252,117 at 6%; with 50% employer match about $252,117 at 4% or $168,078 at 6%; with 100% employer match about $189,088 at 4% or $126,058 at 6%.
Frightprops LLC Cash Balance Plan-35$2,155,177$400,000$11,429iApproximate average salary by contribution assumption: employee only about $285,714 at 4% or $190,476 at 6%; with 50% employer match about $190,476 at 4% or $126,984 at 6%; with 100% employer match about $142,857 at 4% or $95,238 at 6%.
Frightprops LLC 401(K) Plan-17$999,632$129,445$7,614iApproximate average salary by contribution assumption: employee only about $190,360 at 4% or $126,907 at 6%; with 50% employer match about $126,907 at 4% or $84,605 at 6%; with 100% employer match about $95,180 at 4% or $63,453 at 6%.
2022231$2,504,504$561,992$18,129iApproximate average salary by contribution assumption: employee only about $453,219 at 4% or $302,146 at 6%; with 50% employer match about $302,146 at 4% or $201,431 at 6%; with 100% employer match about $226,610 at 4% or $151,073 at 6%.
Frightprops LLC Cash Balance Plan-31$1,726,608$400,000$12,903iApproximate average salary by contribution assumption: employee only about $322,581 at 4% or $215,054 at 6%; with 50% employer match about $215,054 at 4% or $143,369 at 6%; with 100% employer match about $161,290 at 4% or $107,527 at 6%.
Frightprops LLC 401(K) Plan-15$777,896$161,992$10,799iApproximate average salary by contribution assumption: employee only about $269,987 at 4% or $179,991 at 6%; with 50% employer match about $179,991 at 4% or $119,994 at 6%; with 100% employer match about $134,993 at 4% or $89,996 at 6%.
2021211$2,507,078$440,238$40,022iApproximate average salary by contribution assumption: employee only about $1,000,541 at 4% or $667,027 at 6%; with 50% employer match about $667,027 at 4% or $444,685 at 6%; with 100% employer match about $500,270 at 4% or $333,514 at 6%.
Frightprops LLC Cash Balance Plan-10$1,737,215$410,230$41,023iApproximate average salary by contribution assumption: employee only about $1,025,575 at 4% or $683,717 at 6%; with 50% employer match about $683,717 at 4% or $455,811 at 6%; with 100% employer match about $512,788 at 4% or $341,858 at 6%.
Frightprops LLC 401(K) Plan-11$769,863$30,008$2,728iApproximate average salary by contribution assumption: employee only about $68,200 at 4% or $45,467 at 6%; with 50% employer match about $45,467 at 4% or $30,311 at 6%; with 100% employer match about $34,100 at 4% or $22,733 at 6%.
2020216$2,051,300$302,754$18,922iApproximate average salary by contribution assumption: employee only about $473,053 at 4% or $315,369 at 6%; with 50% employer match about $315,369 at 4% or $210,246 at 6%; with 100% employer match about $236,527 at 4% or $157,684 at 6%.
Frightprops LLC Cash Balance Plan-8$1,331,302$181,217$22,652iApproximate average salary by contribution assumption: employee only about $566,303 at 4% or $377,535 at 6%; with 50% employer match about $377,535 at 4% or $251,690 at 6%; with 100% employer match about $283,152 at 4% or $188,768 at 6%.
Frightprops LLC 401(K) Plan-16$719,998$121,537$7,596iApproximate average salary by contribution assumption: employee only about $189,902 at 4% or $126,601 at 6%; with 50% employer match about $126,601 at 4% or $84,401 at 6%; with 100% employer match about $94,951 at 4% or $63,301 at 6%.
201929$1,515,540$213,885$23,765iApproximate average salary by contribution assumption: employee only about $594,125 at 4% or $396,083 at 6%; with 50% employer match about $396,083 at 4% or $264,056 at 6%; with 100% employer match about $297,063 at 4% or $198,042 at 6%.
Frightprops LLC Cash Balance Plan-8$999,119$182,900$22,863iApproximate average salary by contribution assumption: employee only about $571,563 at 4% or $381,042 at 6%; with 50% employer match about $381,042 at 4% or $254,028 at 6%; with 100% employer match about $285,781 at 4% or $190,521 at 6%.
Frightprops LLC 401(K) Plan-9$516,421$30,985$3,443iApproximate average salary by contribution assumption: employee only about $86,069 at 4% or $57,380 at 6%; with 50% employer match about $57,380 at 4% or $38,253 at 6%; with 100% employer match about $43,035 at 4% or $28,690 at 6%.
2018210$1,152,520$257,551$25,755iApproximate average salary by contribution assumption: employee only about $643,878 at 4% or $429,252 at 6%; with 50% employer match about $429,252 at 4% or $286,168 at 6%; with 100% employer match about $321,939 at 4% or $214,626 at 6%.
Frightprops LLC Cash Balance Plan-8$743,255$197,000$24,625iApproximate average salary by contribution assumption: employee only about $615,625 at 4% or $410,417 at 6%; with 50% employer match about $410,417 at 4% or $273,611 at 6%; with 100% employer match about $307,813 at 4% or $205,208 at 6%.
Frightprops LLC 401(K) Plan-10$409,265$60,551$6,055iApproximate average salary by contribution assumption: employee only about $151,378 at 4% or $100,918 at 6%; with 50% employer match about $100,918 at 4% or $67,279 at 6%; with 100% employer match about $75,689 at 4% or $50,459 at 6%.
201729$963,800$258,621$28,736iApproximate average salary by contribution assumption: employee only about $718,392 at 4% or $478,928 at 6%; with 50% employer match about $478,928 at 4% or $319,285 at 6%; with 100% employer match about $359,196 at 4% or $239,464 at 6%.
Frightprops LLC Cash Balance Plan-8$570,337$168,000$21,000iApproximate average salary by contribution assumption: employee only about $525,000 at 4% or $350,000 at 6%; with 50% employer match about $350,000 at 4% or $233,333 at 6%; with 100% employer match about $262,500 at 4% or $175,000 at 6%.
Frightprops LLC 401(K) Plan-9$393,463$90,621$10,069iApproximate average salary by contribution assumption: employee only about $251,725 at 4% or $167,817 at 6%; with 50% employer match about $167,817 at 4% or $111,878 at 6%; with 100% employer match about $125,863 at 4% or $83,908 at 6%.
201629$648,458$289,172$32,130iApproximate average salary by contribution assumption: employee only about $803,256 at 4% or $535,504 at 6%; with 50% employer match about $535,504 at 4% or $357,002 at 6%; with 100% employer match about $401,628 at 4% or $267,752 at 6%.
Frightprops LLC Cash Balance Plan-8$370,939$197,000$24,625iApproximate average salary by contribution assumption: employee only about $615,625 at 4% or $410,417 at 6%; with 50% employer match about $410,417 at 4% or $273,611 at 6%; with 100% employer match about $307,813 at 4% or $205,208 at 6%.
Frightprops LLC 401(K) Plan-9$277,519$92,172$10,241iApproximate average salary by contribution assumption: employee only about $256,033 at 4% or $170,689 at 6%; with 50% employer match about $170,689 at 4% or $113,793 at 6%; with 100% employer match about $128,017 at 4% or $85,344 at 6%.
201528$358,568$261,431$32,679iApproximate average salary by contribution assumption: employee only about $816,972 at 4% or $544,648 at 6%; with 50% employer match about $544,648 at 4% or $363,099 at 6%; with 100% employer match about $408,486 at 4% or $272,324 at 6%.
Frightprops LLC 401(K) Plan-5$179,776$82,639$16,528iApproximate average salary by contribution assumption: employee only about $413,195 at 4% or $275,463 at 6%; with 50% employer match about $275,463 at 4% or $183,642 at 6%; with 100% employer match about $206,598 at 4% or $137,732 at 6%.
Frightprops LLC Cash Balance Plan-8$178,792$178,792$22,349iApproximate average salary by contribution assumption: employee only about $558,725 at 4% or $372,483 at 6%; with 50% employer match about $372,483 at 4% or $248,322 at 6%; with 100% employer match about $279,363 at 4% or $186,242 at 6%.
201413$98,416$68,629$22,876iApproximate average salary by contribution assumption: employee only about $571,908 at 4% or $381,272 at 6%; with 50% employer match about $381,272 at 4% or $254,181 at 6%; with 100% employer match about $285,954 at 4% or $190,636 at 6%.
Frightprops LLC 401(K) Plan-3$98,416$68,629$22,876iApproximate average salary by contribution assumption: employee only about $571,908 at 4% or $381,272 at 6%; with 50% employer match about $381,272 at 4% or $254,181 at 6%; with 100% employer match about $285,954 at 4% or $190,636 at 6%.
201313$28,921$28,607$9,536iApproximate average salary by contribution assumption: employee only about $238,392 at 4% or $158,928 at 6%; with 50% employer match about $158,928 at 4% or $105,952 at 6%; with 100% employer match about $119,196 at 4% or $79,464 at 6%.
Frightprops LLC 401(K) Plan-3$28,921$28,607$9,536iApproximate average salary by contribution assumption: employee only about $238,392 at 4% or $158,928 at 6%; with 50% employer match about $158,928 at 4% or $105,952 at 6%; with 100% employer match about $119,196 at 4% or $79,464 at 6%.