Civic Intelligence

Workhouse Media Inc.

Plan context: WORKHOUSE MEDIA, INC. CASH BALANCE PLAN

EIN 20-8092368 • Seattle, WA • 21 filings • 4 plans

4220 SW Findlay StreetSuite BSeattle, WA 91368
Current Snapshot

Latest Year

2024

2024 Participants

3

2024 Assets

$4,985,273

2024 Contributions

$874,834

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$4,985,273$2,492,637$0200920172024YearValue
$4,985,273Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

530200920172024YearValue
3Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202423$4,985,273$874,834$291,611iApproximate average salary by contribution assumption: employee only about $7,290,283 at 4% or $4,860,189 at 6%; with 50% employer match about $4,860,189 at 4% or $3,240,126 at 6%; with 100% employer match about $3,645,142 at 4% or $2,430,094 at 6%.
WORKHOUSE MEDIA, INC. CASH BALANCE PLAN-3$2,846,698$695,000$231,667iApproximate average salary by contribution assumption: employee only about $5,791,667 at 4% or $3,861,111 at 6%; with 50% employer match about $3,861,111 at 4% or $2,574,074 at 6%; with 100% employer match about $2,895,833 at 4% or $1,930,556 at 6%.
Workhouse Media Inc. 401(K) Plan-3$2,138,575$179,834$59,945iApproximate average salary by contribution assumption: employee only about $1,498,617 at 4% or $999,078 at 6%; with 50% employer match about $999,078 at 4% or $666,052 at 6%; with 100% employer match about $749,308 at 4% or $499,539 at 6%.
202323$3,767,586$666,900$222,300iApproximate average salary by contribution assumption: employee only about $5,557,500 at 4% or $3,705,000 at 6%; with 50% employer match about $3,705,000 at 4% or $2,470,000 at 6%; with 100% employer match about $2,778,750 at 4% or $1,852,500 at 6%.
WORKHOUSE MEDIA, INC. CASH BALANCE PLAN-3$1,993,591$500,000$166,667iApproximate average salary by contribution assumption: employee only about $4,166,667 at 4% or $2,777,778 at 6%; with 50% employer match about $2,777,778 at 4% or $1,851,852 at 6%; with 100% employer match about $2,083,333 at 4% or $1,388,889 at 6%.
Workhouse Media Inc. 401(K) Plan-3$1,773,995$166,900$55,633iApproximate average salary by contribution assumption: employee only about $1,390,833 at 4% or $927,222 at 6%; with 50% employer match about $927,222 at 4% or $618,148 at 6%; with 100% employer match about $695,417 at 4% or $463,611 at 6%.
202224$2,838,787$641,150$160,288iApproximate average salary by contribution assumption: employee only about $4,007,188 at 4% or $2,671,458 at 6%; with 50% employer match about $2,671,458 at 4% or $1,780,972 at 6%; with 100% employer match about $2,003,594 at 4% or $1,335,729 at 6%.
Workhouse Media Inc. 401(K) Plan-4$1,479,353$141,148$35,287iApproximate average salary by contribution assumption: employee only about $882,175 at 4% or $588,117 at 6%; with 50% employer match about $588,117 at 4% or $392,078 at 6%; with 100% employer match about $441,088 at 4% or $294,058 at 6%.
WORKHOUSE MEDIA, INC. CASH BALANCE PLAN-3$1,359,434$500,002$166,667iApproximate average salary by contribution assumption: employee only about $4,166,683 at 4% or $2,777,789 at 6%; with 50% employer match about $2,777,789 at 4% or $1,851,859 at 6%; with 100% employer match about $2,083,342 at 4% or $1,388,894 at 6%.
202125$2,819,271$581,140$116,228iApproximate average salary by contribution assumption: employee only about $2,905,700 at 4% or $1,937,133 at 6%; with 50% employer match about $1,937,133 at 4% or $1,291,422 at 6%; with 100% employer match about $1,452,850 at 4% or $968,567 at 6%.
Workhouse Media Inc. 401(K) Plan-5$1,863,987$165,140$33,028iApproximate average salary by contribution assumption: employee only about $825,700 at 4% or $550,467 at 6%; with 50% employer match about $550,467 at 4% or $366,978 at 6%; with 100% employer match about $412,850 at 4% or $275,233 at 6%.
WORKHOUSE MEDIA, INC. CASH BALANCE PLAN-5$955,284$416,000$83,200iApproximate average salary by contribution assumption: employee only about $2,080,000 at 4% or $1,386,667 at 6%; with 50% employer match about $1,386,667 at 4% or $924,444 at 6%; with 100% employer match about $1,040,000 at 4% or $693,333 at 6%.
202025$1,950,297$564,275$112,855iApproximate average salary by contribution assumption: employee only about $2,821,375 at 4% or $1,880,917 at 6%; with 50% employer match about $1,880,917 at 4% or $1,253,944 at 6%; with 100% employer match about $1,410,688 at 4% or $940,458 at 6%.
Workhouse Media Inc. 401(K) Plan-5$1,502,062$159,075$31,815iApproximate average salary by contribution assumption: employee only about $795,375 at 4% or $530,250 at 6%; with 50% employer match about $530,250 at 4% or $353,500 at 6%; with 100% employer match about $397,688 at 4% or $265,125 at 6%.
WORKHOUSE MEDIA, INC. CASH BALANCE PLAN-5$448,235$405,200$81,040iApproximate average salary by contribution assumption: employee only about $2,026,000 at 4% or $1,350,667 at 6%; with 50% employer match about $1,350,667 at 4% or $900,444 at 6%; with 100% employer match about $1,013,000 at 4% or $675,333 at 6%.
201915$1,245,714$99,042$19,808iApproximate average salary by contribution assumption: employee only about $495,210 at 4% or $330,140 at 6%; with 50% employer match about $330,140 at 4% or $220,093 at 6%; with 100% employer match about $247,605 at 4% or $165,070 at 6%.
Workhouse Media Inc. 401(K) Plan-5$1,245,714$99,042$19,808iApproximate average salary by contribution assumption: employee only about $495,210 at 4% or $330,140 at 6%; with 50% employer match about $330,140 at 4% or $220,093 at 6%; with 100% employer match about $247,605 at 4% or $165,070 at 6%.
201814$893,501$85,324$21,331iApproximate average salary by contribution assumption: employee only about $533,275 at 4% or $355,517 at 6%; with 50% employer match about $355,517 at 4% or $237,011 at 6%; with 100% employer match about $266,638 at 4% or $177,758 at 6%.
Workhouse Media Inc. 401(K) Plan-4$893,501$85,324$21,331iApproximate average salary by contribution assumption: employee only about $533,275 at 4% or $355,517 at 6%; with 50% employer match about $355,517 at 4% or $237,011 at 6%; with 100% employer match about $266,638 at 4% or $177,758 at 6%.
201713$877,486$77,680$25,893iApproximate average salary by contribution assumption: employee only about $647,333 at 4% or $431,556 at 6%; with 50% employer match about $431,556 at 4% or $287,704 at 6%; with 100% employer match about $323,667 at 4% or $215,778 at 6%.
Workhouse Media Inc. 401(K) Plan-3$877,486$77,680$25,893iApproximate average salary by contribution assumption: employee only about $647,333 at 4% or $431,556 at 6%; with 50% employer match about $431,556 at 4% or $287,704 at 6%; with 100% employer match about $323,667 at 4% or $215,778 at 6%.
201613$658,468$76,379$25,460iApproximate average salary by contribution assumption: employee only about $636,492 at 4% or $424,328 at 6%; with 50% employer match about $424,328 at 4% or $282,885 at 6%; with 100% employer match about $318,246 at 4% or $212,164 at 6%.
Workhouse Media Inc. 401(K) Plan-3$658,468$76,379$25,460iApproximate average salary by contribution assumption: employee only about $636,492 at 4% or $424,328 at 6%; with 50% employer match about $424,328 at 4% or $282,885 at 6%; with 100% employer match about $318,246 at 4% or $212,164 at 6%.
201513$526,919$69,792$23,264iApproximate average salary by contribution assumption: employee only about $581,600 at 4% or $387,733 at 6%; with 50% employer match about $387,733 at 4% or $258,489 at 6%; with 100% employer match about $290,800 at 4% or $193,867 at 6%.
Workhouse Media Inc. 401(K) Plan-3$526,919$69,792$23,264iApproximate average salary by contribution assumption: employee only about $581,600 at 4% or $387,733 at 6%; with 50% employer match about $387,733 at 4% or $258,489 at 6%; with 100% employer match about $290,800 at 4% or $193,867 at 6%.
201413$483,200$68,865$22,955iApproximate average salary by contribution assumption: employee only about $573,875 at 4% or $382,583 at 6%; with 50% employer match about $382,583 at 4% or $255,056 at 6%; with 100% employer match about $286,938 at 4% or $191,292 at 6%.
Workhouse Media Inc. 401(K) Plan-3$483,200$68,865$22,955iApproximate average salary by contribution assumption: employee only about $573,875 at 4% or $382,583 at 6%; with 50% employer match about $382,583 at 4% or $255,056 at 6%; with 100% employer match about $286,938 at 4% or $191,292 at 6%.
201313$389,235$67,233$22,411iApproximate average salary by contribution assumption: employee only about $560,275 at 4% or $373,517 at 6%; with 50% employer match about $373,517 at 4% or $249,011 at 6%; with 100% employer match about $280,138 at 4% or $186,758 at 6%.
Workhouse Media Inc. 401(K) Plan-3$389,235$67,233$22,411iApproximate average salary by contribution assumption: employee only about $560,275 at 4% or $373,517 at 6%; with 50% employer match about $373,517 at 4% or $249,011 at 6%; with 100% employer match about $280,138 at 4% or $186,758 at 6%.
201213$288,639$67,380$22,460iApproximate average salary by contribution assumption: employee only about $561,500 at 4% or $374,333 at 6%; with 50% employer match about $374,333 at 4% or $249,556 at 6%; with 100% employer match about $280,750 at 4% or $187,167 at 6%.
Workhouse Media Inc. 401(K) Plan-3$288,639$67,380$22,460iApproximate average salary by contribution assumption: employee only about $561,500 at 4% or $374,333 at 6%; with 50% employer match about $374,333 at 4% or $249,556 at 6%; with 100% employer match about $280,750 at 4% or $187,167 at 6%.
201113$201,134$64,893$21,631iApproximate average salary by contribution assumption: employee only about $540,775 at 4% or $360,517 at 6%; with 50% employer match about $360,517 at 4% or $240,344 at 6%; with 100% employer match about $270,388 at 4% or $180,258 at 6%.
Workhouse Media Inc. 401(K) Plan-3$201,134$64,893$21,631iApproximate average salary by contribution assumption: employee only about $540,775 at 4% or $360,517 at 6%; with 50% employer match about $360,517 at 4% or $240,344 at 6%; with 100% employer match about $270,388 at 4% or $180,258 at 6%.
201013$151,937$64,028$21,343iApproximate average salary by contribution assumption: employee only about $533,567 at 4% or $355,711 at 6%; with 50% employer match about $355,711 at 4% or $237,141 at 6%; with 100% employer match about $266,783 at 4% or $177,856 at 6%.
Workhouse Media Inc. 401(K) Plan-3$151,937$64,028$21,343iApproximate average salary by contribution assumption: employee only about $533,567 at 4% or $355,711 at 6%; with 50% employer match about $355,711 at 4% or $237,141 at 6%; with 100% employer match about $266,783 at 4% or $177,856 at 6%.
200913$73,918$63,857$21,286iApproximate average salary by contribution assumption: employee only about $532,142 at 4% or $354,761 at 6%; with 50% employer match about $354,761 at 4% or $236,507 at 6%; with 100% employer match about $266,071 at 4% or $177,381 at 6%.
Workhouse Media Inc. 401(K) Plan-3$73,918$63,857$21,286iApproximate average salary by contribution assumption: employee only about $532,142 at 4% or $354,761 at 6%; with 50% employer match about $354,761 at 4% or $236,507 at 6%; with 100% employer match about $266,071 at 4% or $177,381 at 6%.