Civic Intelligence

Scharbauer Ranch LLC

Plan context: Scharbauer Ranch LLC Profit Sharing Plan

EIN 20-5417164 • Midland, TX • 13 filings • 2 plans

303 W. Wall Street, Suite 2400PO Box 1471Midland, TX 79702
Current Snapshot

Latest Year

2019

2019 Participants

6

2019 Assets

$796,142

2019 Contributions

$57,772

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$796,142$398,071$0200720132019YearValue
$796,142Latest year 2019

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

630200720132019YearValue
6Latest year 2019

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
201916$796,142$57,772$9,629iApproximate average salary by contribution assumption: employee only about $240,717 at 4% or $160,478 at 6%; with 50% employer match about $160,478 at 4% or $106,985 at 6%; with 100% employer match about $120,358 at 4% or $80,239 at 6%.
Scharbauer Ranch LLC Profit Sharing Plan-6$796,142$57,772$9,629iApproximate average salary by contribution assumption: employee only about $240,717 at 4% or $160,478 at 6%; with 50% employer match about $160,478 at 4% or $106,985 at 6%; with 100% employer match about $120,358 at 4% or $80,239 at 6%.
201816$624,354$51,222$8,537iApproximate average salary by contribution assumption: employee only about $213,425 at 4% or $142,283 at 6%; with 50% employer match about $142,283 at 4% or $94,856 at 6%; with 100% employer match about $106,713 at 4% or $71,142 at 6%.
Scharbauer Ranch LLC Profit Sharing Plan-6$624,354$51,222$8,537iApproximate average salary by contribution assumption: employee only about $213,425 at 4% or $142,283 at 6%; with 50% employer match about $142,283 at 4% or $94,856 at 6%; with 100% employer match about $106,713 at 4% or $71,142 at 6%.
201716$631,604$47,338$7,890iApproximate average salary by contribution assumption: employee only about $197,242 at 4% or $131,494 at 6%; with 50% employer match about $131,494 at 4% or $87,663 at 6%; with 100% employer match about $98,621 at 4% or $65,747 at 6%.
Scharbauer Ranch LLC Profit Sharing Plan-6$631,604$47,338$7,890iApproximate average salary by contribution assumption: employee only about $197,242 at 4% or $131,494 at 6%; with 50% employer match about $131,494 at 4% or $87,663 at 6%; with 100% employer match about $98,621 at 4% or $65,747 at 6%.
201615$512,056$41,426$8,285iApproximate average salary by contribution assumption: employee only about $207,130 at 4% or $138,087 at 6%; with 50% employer match about $138,087 at 4% or $92,058 at 6%; with 100% employer match about $103,565 at 4% or $69,043 at 6%.
Scharbauer Ranch LLC Profit Sharing Plan-5$512,056$41,426$8,285iApproximate average salary by contribution assumption: employee only about $207,130 at 4% or $138,087 at 6%; with 50% employer match about $138,087 at 4% or $92,058 at 6%; with 100% employer match about $103,565 at 4% or $69,043 at 6%.
201514$453,951$24,893$6,223iApproximate average salary by contribution assumption: employee only about $155,581 at 4% or $103,721 at 6%; with 50% employer match about $103,721 at 4% or $69,147 at 6%; with 100% employer match about $77,791 at 4% or $51,860 at 6%.
Scharbauer Ranch LLC Profit Sharing Plan-4$453,951$24,893$6,223iApproximate average salary by contribution assumption: employee only about $155,581 at 4% or $103,721 at 6%; with 50% employer match about $103,721 at 4% or $69,147 at 6%; with 100% employer match about $77,791 at 4% or $51,860 at 6%.
201413$437,970$19,845$6,615iApproximate average salary by contribution assumption: employee only about $165,375 at 4% or $110,250 at 6%; with 50% employer match about $110,250 at 4% or $73,500 at 6%; with 100% employer match about $82,688 at 4% or $55,125 at 6%.
Scharbauer Ranch LLC Profit Sharing Plan-3$437,970$19,845$6,615iApproximate average salary by contribution assumption: employee only about $165,375 at 4% or $110,250 at 6%; with 50% employer match about $110,250 at 4% or $73,500 at 6%; with 100% employer match about $82,688 at 4% or $55,125 at 6%.
201313$414,677$18,840$6,280iApproximate average salary by contribution assumption: employee only about $157,000 at 4% or $104,667 at 6%; with 50% employer match about $104,667 at 4% or $69,778 at 6%; with 100% employer match about $78,500 at 4% or $52,333 at 6%.
Scharbauer Ranch LLC Profit Sharing Plan-3$414,677$18,840$6,280iApproximate average salary by contribution assumption: employee only about $157,000 at 4% or $104,667 at 6%; with 50% employer match about $104,667 at 4% or $69,778 at 6%; with 100% employer match about $78,500 at 4% or $52,333 at 6%.
201213$344,525$18,180$6,060iApproximate average salary by contribution assumption: employee only about $151,500 at 4% or $101,000 at 6%; with 50% employer match about $101,000 at 4% or $67,333 at 6%; with 100% employer match about $75,750 at 4% or $50,500 at 6%.
Scharbauer Ranch LLC Profit Sharing Plan-3$344,525$18,180$6,060iApproximate average salary by contribution assumption: employee only about $151,500 at 4% or $101,000 at 6%; with 50% employer match about $101,000 at 4% or $67,333 at 6%; with 100% employer match about $75,750 at 4% or $50,500 at 6%.
201113$304,526$18,180$6,060iApproximate average salary by contribution assumption: employee only about $151,500 at 4% or $101,000 at 6%; with 50% employer match about $101,000 at 4% or $67,333 at 6%; with 100% employer match about $75,750 at 4% or $50,500 at 6%.
Scharbauer Ranch LLC Profit Sharing Plan-3$304,526$18,180$6,060iApproximate average salary by contribution assumption: employee only about $151,500 at 4% or $101,000 at 6%; with 50% employer match about $101,000 at 4% or $67,333 at 6%; with 100% employer match about $75,750 at 4% or $50,500 at 6%.
201013$300,595$17,300$5,767iApproximate average salary by contribution assumption: employee only about $144,167 at 4% or $96,111 at 6%; with 50% employer match about $96,111 at 4% or $64,074 at 6%; with 100% employer match about $72,083 at 4% or $48,056 at 6%.
Scharbauer Ranch LLC Profit Sharing Plan-3$300,595$17,300$5,767iApproximate average salary by contribution assumption: employee only about $144,167 at 4% or $96,111 at 6%; with 50% employer match about $96,111 at 4% or $64,074 at 6%; with 100% employer match about $72,083 at 4% or $48,056 at 6%.
200915$402,285$28,954$5,791iApproximate average salary by contribution assumption: employee only about $144,770 at 4% or $96,513 at 6%; with 50% employer match about $96,513 at 4% or $64,342 at 6%; with 100% employer match about $72,385 at 4% or $48,257 at 6%.
Scharbauer Ranch LLC Profit Sharing Plan-5$402,285$28,954$5,791iApproximate average salary by contribution assumption: employee only about $144,770 at 4% or $96,513 at 6%; with 50% employer match about $96,513 at 4% or $64,342 at 6%; with 100% employer match about $72,385 at 4% or $48,257 at 6%.
200815$310,394$14,177$2,835iApproximate average salary by contribution assumption: employee only about $70,885 at 4% or $47,257 at 6%; with 50% employer match about $47,257 at 4% or $31,504 at 6%; with 100% employer match about $35,443 at 4% or $23,628 at 6%.
Scharbauer Ranch LLC Profit Sharing Plan-5$310,394$14,177$2,835iApproximate average salary by contribution assumption: employee only about $70,885 at 4% or $47,257 at 6%; with 50% employer match about $47,257 at 4% or $31,504 at 6%; with 100% employer match about $35,443 at 4% or $23,628 at 6%.
200715$491,969$27,204$5,441iApproximate average salary by contribution assumption: employee only about $136,020 at 4% or $90,680 at 6%; with 50% employer match about $90,680 at 4% or $60,453 at 6%; with 100% employer match about $68,010 at 4% or $45,340 at 6%.
Scharbauer Ranch LLC Profit Sharing Plan-5$491,969$27,204$5,441iApproximate average salary by contribution assumption: employee only about $136,020 at 4% or $90,680 at 6%; with 50% employer match about $90,680 at 4% or $60,453 at 6%; with 100% employer match about $68,010 at 4% or $45,340 at 6%.