Civic Intelligence

DOC WARNERS ENTERPRISES INC

Plan context: DOC WARNER'S ENTERPRISES, INC. CASH BALANCE PLAN

EIN 20-4126774 • Bountiful, UT • 12 filings • 4 plans

1673 Templeview Dr.Bountiful, UT 84010
Current Snapshot

Latest Year

2025

2025 Participants

5

2025 Assets

$1,718,723

2025 Contributions

$360,000

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$1,758,341$879,171$0201720212025YearValue
$1,718,723Latest year 2025

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

740201720212025YearValue
5Latest year 2025

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202515$1,718,723$360,000$72,000iApproximate average salary by contribution assumption: employee only about $1,800,000 at 4% or $1,200,000 at 6%; with 50% employer match about $1,200,000 at 4% or $800,000 at 6%; with 100% employer match about $900,000 at 4% or $600,000 at 6%.
DOC WARNER'S ENTERPRISES, INC. CASH BALANCE PLAN-5$1,718,723$360,000$72,000iApproximate average salary by contribution assumption: employee only about $1,800,000 at 4% or $1,200,000 at 6%; with 50% employer match about $1,200,000 at 4% or $800,000 at 6%; with 100% employer match about $900,000 at 4% or $600,000 at 6%.
202427$1,758,341$499,288$71,327iApproximate average salary by contribution assumption: employee only about $1,783,171 at 4% or $1,188,781 at 6%; with 50% employer match about $1,188,781 at 4% or $792,521 at 6%; with 100% employer match about $891,586 at 4% or $594,390 at 6%.
DOC WARNER'S ENTERPRISES, INC. CASH BALANCE PLAN-5$1,191,409$360,000$72,000iApproximate average salary by contribution assumption: employee only about $1,800,000 at 4% or $1,200,000 at 6%; with 50% employer match about $1,200,000 at 4% or $800,000 at 6%; with 100% employer match about $900,000 at 4% or $600,000 at 6%.
DOC WARNER'S ENTERPRISES, INC. 401(K) PROFIT SHARING PLAN & TRUST-7$566,932$139,288$19,898iApproximate average salary by contribution assumption: employee only about $497,457 at 4% or $331,638 at 6%; with 50% employer match about $331,638 at 4% or $221,092 at 6%; with 100% employer match about $248,729 at 4% or $165,819 at 6%.
202326$1,185,164$450,198$75,033iApproximate average salary by contribution assumption: employee only about $1,875,825 at 4% or $1,250,550 at 6%; with 50% employer match about $1,250,550 at 4% or $833,700 at 6%; with 100% employer match about $937,913 at 4% or $625,275 at 6%.
DOC WARNER'S ENTERPRISES, INC. CASH BALANCE PLAN-5$761,027$360,000$72,000iApproximate average salary by contribution assumption: employee only about $1,800,000 at 4% or $1,200,000 at 6%; with 50% employer match about $1,200,000 at 4% or $800,000 at 6%; with 100% employer match about $900,000 at 4% or $600,000 at 6%.
DOC WARNER'S ENTERPRISES, INC. 401(K) PROFIT SHARING PLAN & TRUST-6$424,137$90,198$15,033iApproximate average salary by contribution assumption: employee only about $375,825 at 4% or $250,550 at 6%; with 50% employer match about $250,550 at 4% or $167,033 at 6%; with 100% employer match about $187,913 at 4% or $125,275 at 6%.
202225$826,955$437,014$87,403iApproximate average salary by contribution assumption: employee only about $2,185,070 at 4% or $1,456,713 at 6%; with 50% employer match about $1,456,713 at 4% or $971,142 at 6%; with 100% employer match about $1,092,535 at 4% or $728,357 at 6%.
DOC WARNER'S ENTERPRISES, INC. 401(K) PROFIT SHARING PLAN & TRUST-5$466,955$77,014$15,403iApproximate average salary by contribution assumption: employee only about $385,070 at 4% or $256,713 at 6%; with 50% employer match about $256,713 at 4% or $171,142 at 6%; with 100% employer match about $192,535 at 4% or $128,357 at 6%.
DOC WARNER'S ENTERPRISES, INC. CASH BALANCE PLAN-4$360,000$360,000$90,000iApproximate average salary by contribution assumption: employee only about $2,250,000 at 4% or $1,500,000 at 6%; with 50% employer match about $1,500,000 at 4% or $1,000,000 at 6%; with 100% employer match about $1,125,000 at 4% or $750,000 at 6%.
202114$389,941$64,614$16,154iApproximate average salary by contribution assumption: employee only about $403,838 at 4% or $269,225 at 6%; with 50% employer match about $269,225 at 4% or $179,483 at 6%; with 100% employer match about $201,919 at 4% or $134,613 at 6%.
DOC WARNERS ENTERPRISES INC 401(K) PROFIT SHARING PLAN & TRUST-4$389,941$64,614$16,154iApproximate average salary by contribution assumption: employee only about $403,838 at 4% or $269,225 at 6%; with 50% employer match about $269,225 at 4% or $179,483 at 6%; with 100% employer match about $201,919 at 4% or $134,613 at 6%.
202014$284,353$55,615$13,904iApproximate average salary by contribution assumption: employee only about $347,594 at 4% or $231,729 at 6%; with 50% employer match about $231,729 at 4% or $154,486 at 6%; with 100% employer match about $173,797 at 4% or $115,865 at 6%.
DOC WARNERS ENTERPRISES INC 401(K) PROFIT SHARING PLAN & TRUST-4$284,353$55,615$13,904iApproximate average salary by contribution assumption: employee only about $347,594 at 4% or $231,729 at 6%; with 50% employer match about $231,729 at 4% or $154,486 at 6%; with 100% employer match about $173,797 at 4% or $115,865 at 6%.
201914$191,717$41,893$10,473iApproximate average salary by contribution assumption: employee only about $261,831 at 4% or $174,554 at 6%; with 50% employer match about $174,554 at 4% or $116,369 at 6%; with 100% employer match about $130,916 at 4% or $87,277 at 6%.
DOC WARNERS ENTERPRISES INC 401(K) PROFIT SHARING PLAN & TRUST-4$191,717$41,893$10,473iApproximate average salary by contribution assumption: employee only about $261,831 at 4% or $174,554 at 6%; with 50% employer match about $174,554 at 4% or $116,369 at 6%; with 100% employer match about $130,916 at 4% or $87,277 at 6%.
201814$122,931$125,819$31,455iApproximate average salary by contribution assumption: employee only about $786,369 at 4% or $524,246 at 6%; with 50% employer match about $524,246 at 4% or $349,497 at 6%; with 100% employer match about $393,184 at 4% or $262,123 at 6%.
DOC WARNERS ENTERPRISE INC 401 K PROFIT SHARING PLAN TRUST-4$122,931$125,819$31,455iApproximate average salary by contribution assumption: employee only about $786,369 at 4% or $524,246 at 6%; with 50% employer match about $524,246 at 4% or $349,497 at 6%; with 100% employer match about $393,184 at 4% or $262,123 at 6%.
201711$6,000$6,000$6,000iApproximate average salary by contribution assumption: employee only about $150,000 at 4% or $100,000 at 6%; with 50% employer match about $100,000 at 4% or $66,667 at 6%; with 100% employer match about $75,000 at 4% or $50,000 at 6%.
DOC WARNERS ENTERPRISE INC 401 K PROFIT SHARING PLAN TRUST-1$6,000$6,000$6,000iApproximate average salary by contribution assumption: employee only about $150,000 at 4% or $100,000 at 6%; with 50% employer match about $100,000 at 4% or $66,667 at 6%; with 100% employer match about $75,000 at 4% or $50,000 at 6%.