Civic Intelligence

Jay F. Worden, Dds PC

Plan context: Jay F. Worden, Dds PC Profit Sharing Plan

EIN 20-3014476 • Coulee Dam, WA • 10 filings • 2 plans

304 6th Street, Suite 6Coulee Dam, WA 99116
Current Snapshot

Latest Year

2013

2013 Participants

6

2013 Assets

$879,212

2013 Contributions

$8,334

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$879,212$439,606$0200520092013YearValue
$879,212Latest year 2013

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

630200520092013YearValue
6Latest year 2013

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
201326$879,212$8,334$1,389iApproximate average salary by contribution assumption: employee only about $34,725 at 4% or $23,150 at 6%; with 50% employer match about $23,150 at 4% or $15,433 at 6%; with 100% employer match about $17,363 at 4% or $11,575 at 6%.
Jay F. Worden, Dds PC Profit Sharing Plan-6$879,212$8,334$1,389iApproximate average salary by contribution assumption: employee only about $34,725 at 4% or $23,150 at 6%; with 50% employer match about $23,150 at 4% or $15,433 at 6%; with 100% employer match about $17,363 at 4% or $11,575 at 6%.
Jay F. Worden, Dds PC Profit Sharing Plan-0$0--
201216$759,288$40,319$6,720iApproximate average salary by contribution assumption: employee only about $167,996 at 4% or $111,997 at 6%; with 50% employer match about $111,997 at 4% or $74,665 at 6%; with 100% employer match about $83,998 at 4% or $55,999 at 6%.
Jay F. Worden, Dds PC Profit Sharing Plan-6$759,288$40,319$6,720iApproximate average salary by contribution assumption: employee only about $167,996 at 4% or $111,997 at 6%; with 50% employer match about $111,997 at 4% or $74,665 at 6%; with 100% employer match about $83,998 at 4% or $55,999 at 6%.
201114$662,790$39,705$9,926iApproximate average salary by contribution assumption: employee only about $248,156 at 4% or $165,438 at 6%; with 50% employer match about $165,438 at 4% or $110,292 at 6%; with 100% employer match about $124,078 at 4% or $82,719 at 6%.
Jay F. Worden, Dds PC Profit Sharing Plan-4$662,790$39,705$9,926iApproximate average salary by contribution assumption: employee only about $248,156 at 4% or $165,438 at 6%; with 50% employer match about $165,438 at 4% or $110,292 at 6%; with 100% employer match about $124,078 at 4% or $82,719 at 6%.
201016$633,439$28,271$4,712iApproximate average salary by contribution assumption: employee only about $117,796 at 4% or $78,531 at 6%; with 50% employer match about $78,531 at 4% or $52,354 at 6%; with 100% employer match about $58,898 at 4% or $39,265 at 6%.
Jay F. Worden, Dds PC Profit Sharing Plan-6$633,439$28,271$4,712iApproximate average salary by contribution assumption: employee only about $117,796 at 4% or $78,531 at 6%; with 50% employer match about $78,531 at 4% or $52,354 at 6%; with 100% employer match about $58,898 at 4% or $39,265 at 6%.
200916$576,607$68,206$11,368iApproximate average salary by contribution assumption: employee only about $284,192 at 4% or $189,461 at 6%; with 50% employer match about $189,461 at 4% or $126,307 at 6%; with 100% employer match about $142,096 at 4% or $94,731 at 6%.
Jay F. Worden, Dds PC Profit Sharing Plan-6$576,607$68,206$11,368iApproximate average salary by contribution assumption: employee only about $284,192 at 4% or $189,461 at 6%; with 50% employer match about $189,461 at 4% or $126,307 at 6%; with 100% employer match about $142,096 at 4% or $94,731 at 6%.
200815$378,458$28,962$5,792iApproximate average salary by contribution assumption: employee only about $144,810 at 4% or $96,540 at 6%; with 50% employer match about $96,540 at 4% or $64,360 at 6%; with 100% employer match about $72,405 at 4% or $48,270 at 6%.
Jay F. Worden, Dds PC Profit Sharing Plan-5$378,458$28,962$5,792iApproximate average salary by contribution assumption: employee only about $144,810 at 4% or $96,540 at 6%; with 50% employer match about $96,540 at 4% or $64,360 at 6%; with 100% employer match about $72,405 at 4% or $48,270 at 6%.
200715$592,843$75,375$15,075iApproximate average salary by contribution assumption: employee only about $376,875 at 4% or $251,250 at 6%; with 50% employer match about $251,250 at 4% or $167,500 at 6%; with 100% employer match about $188,438 at 4% or $125,625 at 6%.
Jay F. Worden, Dds PC Profit Sharing Plan-5$592,843$75,375$15,075iApproximate average salary by contribution assumption: employee only about $376,875 at 4% or $251,250 at 6%; with 50% employer match about $251,250 at 4% or $167,500 at 6%; with 100% employer match about $188,438 at 4% or $125,625 at 6%.
200614$531,152$73,372$18,343iApproximate average salary by contribution assumption: employee only about $458,575 at 4% or $305,717 at 6%; with 50% employer match about $305,717 at 4% or $203,811 at 6%; with 100% employer match about $229,288 at 4% or $152,858 at 6%.
Jay F. Worden, Dds PC Profit Sharing Plan-4$531,152$73,372$18,343iApproximate average salary by contribution assumption: employee only about $458,575 at 4% or $305,717 at 6%; with 50% employer match about $305,717 at 4% or $203,811 at 6%; with 100% employer match about $229,288 at 4% or $152,858 at 6%.
200515$438,205$64,194$12,839iApproximate average salary by contribution assumption: employee only about $320,970 at 4% or $213,980 at 6%; with 50% employer match about $213,980 at 4% or $142,653 at 6%; with 100% employer match about $160,485 at 4% or $106,990 at 6%.
Jay F. Worden, Dds PC Profit Sharing Plan-5$438,205$64,194$12,839iApproximate average salary by contribution assumption: employee only about $320,970 at 4% or $213,980 at 6%; with 50% employer match about $213,980 at 4% or $142,653 at 6%; with 100% employer match about $160,485 at 4% or $106,990 at 6%.