Civic Intelligence

Hearthside Cabin Rentals LLC

Plan context: Hearthside Cabin Rentals LLC 401(K) P/S Plan

EIN 20-0639291 • Pigeon Forge, TN • 9 filings • 2 plans

702 Wears Valley RoadSuite 1Pigeon Forge, TN 37863
Current Snapshot

Latest Year

2016

2016 Participants

16

2016 Assets

$551,906

2016 Contributions

$69,042

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$551,906$275,953$0200820122016YearValue
$551,906Latest year 2016

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

1680200820122016YearValue
16Latest year 2016

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
2016116$551,906$69,042$4,315iApproximate average salary by contribution assumption: employee only about $107,878 at 4% or $71,919 at 6%; with 50% employer match about $71,919 at 4% or $47,946 at 6%; with 100% employer match about $53,939 at 4% or $35,959 at 6%.
Hearthside Cabin Rentals LLC 401(K) P/S Plan-16$551,906$69,042$4,315iApproximate average salary by contribution assumption: employee only about $107,878 at 4% or $71,919 at 6%; with 50% employer match about $71,919 at 4% or $47,946 at 6%; with 100% employer match about $53,939 at 4% or $35,959 at 6%.
2015115$436,946$67,347$4,490iApproximate average salary by contribution assumption: employee only about $112,245 at 4% or $74,830 at 6%; with 50% employer match about $74,830 at 4% or $49,887 at 6%; with 100% employer match about $56,123 at 4% or $37,415 at 6%.
Hearthside Cabin Rentals LLC 401(K) P/S Plan-15$436,946$67,347$4,490iApproximate average salary by contribution assumption: employee only about $112,245 at 4% or $74,830 at 6%; with 50% employer match about $74,830 at 4% or $49,887 at 6%; with 100% employer match about $56,123 at 4% or $37,415 at 6%.
2014113$373,541$55,074$4,236iApproximate average salary by contribution assumption: employee only about $105,912 at 4% or $70,608 at 6%; with 50% employer match about $70,608 at 4% or $47,072 at 6%; with 100% employer match about $52,956 at 4% or $35,304 at 6%.
Hearthside Cabin Rentals LLC 401(K) P/S Plan-13$373,541$55,074$4,236iApproximate average salary by contribution assumption: employee only about $105,912 at 4% or $70,608 at 6%; with 50% employer match about $70,608 at 4% or $47,072 at 6%; with 100% employer match about $52,956 at 4% or $35,304 at 6%.
201319$320,576$44,377$4,931iApproximate average salary by contribution assumption: employee only about $123,269 at 4% or $82,180 at 6%; with 50% employer match about $82,180 at 4% or $54,786 at 6%; with 100% employer match about $61,635 at 4% or $41,090 at 6%.
Hearthside Cabin Rentals LLC 401(K) P/S Plan-9$320,576$44,377$4,931iApproximate average salary by contribution assumption: employee only about $123,269 at 4% or $82,180 at 6%; with 50% employer match about $82,180 at 4% or $54,786 at 6%; with 100% employer match about $61,635 at 4% or $41,090 at 6%.
201218$245,051$60,909$7,614iApproximate average salary by contribution assumption: employee only about $190,341 at 4% or $126,894 at 6%; with 50% employer match about $126,894 at 4% or $84,596 at 6%; with 100% employer match about $95,170 at 4% or $63,447 at 6%.
Hearthside Cabin Rentals LLC 401(K) P/S Plan-8$245,051$60,909$7,614iApproximate average salary by contribution assumption: employee only about $190,341 at 4% or $126,894 at 6%; with 50% employer match about $126,894 at 4% or $84,596 at 6%; with 100% employer match about $95,170 at 4% or $63,447 at 6%.
201119$180,786$59,775$6,642iApproximate average salary by contribution assumption: employee only about $166,042 at 4% or $110,694 at 6%; with 50% employer match about $110,694 at 4% or $73,796 at 6%; with 100% employer match about $83,021 at 4% or $55,347 at 6%.
Hearthside Cabin Rentals LLC 401(K) P/S Plan-9$180,786$59,775$6,642iApproximate average salary by contribution assumption: employee only about $166,042 at 4% or $110,694 at 6%; with 50% employer match about $110,694 at 4% or $73,796 at 6%; with 100% employer match about $83,021 at 4% or $55,347 at 6%.
2010110$136,988$60,626$6,063iApproximate average salary by contribution assumption: employee only about $151,565 at 4% or $101,043 at 6%; with 50% employer match about $101,043 at 4% or $67,362 at 6%; with 100% employer match about $75,783 at 4% or $50,522 at 6%.
Hearthside Cabin Rentals LLC 401(K) P/S Plan-10$136,988$60,626$6,063iApproximate average salary by contribution assumption: employee only about $151,565 at 4% or $101,043 at 6%; with 50% employer match about $101,043 at 4% or $67,362 at 6%; with 100% employer match about $75,783 at 4% or $50,522 at 6%.
200919$69,504$55,503$6,167iApproximate average salary by contribution assumption: employee only about $154,175 at 4% or $102,783 at 6%; with 50% employer match about $102,783 at 4% or $68,522 at 6%; with 100% employer match about $77,088 at 4% or $51,392 at 6%.
Hearthside Cabin Rentals LLC 401(K) P/S Plan-9$69,504$55,503$6,167iApproximate average salary by contribution assumption: employee only about $154,175 at 4% or $102,783 at 6%; with 50% employer match about $102,783 at 4% or $68,522 at 6%; with 100% employer match about $77,088 at 4% or $51,392 at 6%.
200818$8,810$10,024$1,253iApproximate average salary by contribution assumption: employee only about $31,325 at 4% or $20,883 at 6%; with 50% employer match about $20,883 at 4% or $13,922 at 6%; with 100% employer match about $15,663 at 4% or $10,442 at 6%.
Hearthside Cabin Rentals LLC 401(K) P/S Plan-8$8,810$10,024$1,253iApproximate average salary by contribution assumption: employee only about $31,325 at 4% or $20,883 at 6%; with 50% employer match about $20,883 at 4% or $13,922 at 6%; with 100% employer match about $15,663 at 4% or $10,442 at 6%.