Civic Intelligence

Franklyn N. Campagna, MD PC.

Plan context: Franklyn N. Campagna MD PC. Restated Pension Plan

EIN 16-1021160 • Buffalo, NY • 41 filings • 8 plans

78 Beard AveBuffalo, NY 14214-1671
Current Snapshot

Latest Year

2019

2019 Participants

1

2019 Assets

$286,204

2019 Contributions

$42,858

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$513,770$256,885$0199920112019YearValue
$286,204Latest year 2019

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

210199920092019YearValue
1Latest year 2019

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
201911$286,204$42,858$42,858iApproximate average salary by contribution assumption: employee only about $1,071,450 at 4% or $714,300 at 6%; with 50% employer match about $714,300 at 4% or $476,200 at 6%; with 100% employer match about $535,725 at 4% or $357,150 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-1$286,204$42,858$42,858iApproximate average salary by contribution assumption: employee only about $1,071,450 at 4% or $714,300 at 6%; with 50% employer match about $714,300 at 4% or $476,200 at 6%; with 100% employer match about $535,725 at 4% or $357,150 at 6%.
201821$400,300$24,480$24,480iApproximate average salary by contribution assumption: employee only about $612,000 at 4% or $408,000 at 6%; with 50% employer match about $408,000 at 4% or $272,000 at 6%; with 100% employer match about $306,000 at 4% or $204,000 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-1$259,700$18,200$18,200iApproximate average salary by contribution assumption: employee only about $455,000 at 4% or $303,333 at 6%; with 50% employer match about $303,333 at 4% or $202,222 at 6%; with 100% employer match about $227,500 at 4% or $151,667 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-1$140,600$6,280$6,280iApproximate average salary by contribution assumption: employee only about $157,000 at 4% or $104,667 at 6%; with 50% employer match about $104,667 at 4% or $69,778 at 6%; with 100% employer match about $78,500 at 4% or $52,333 at 6%.
201721$409,700$24,480$24,480iApproximate average salary by contribution assumption: employee only about $612,000 at 4% or $408,000 at 6%; with 50% employer match about $408,000 at 4% or $272,000 at 6%; with 100% employer match about $306,000 at 4% or $204,000 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-1$265,880$18,400$18,400iApproximate average salary by contribution assumption: employee only about $460,000 at 4% or $306,667 at 6%; with 50% employer match about $306,667 at 4% or $204,444 at 6%; with 100% employer match about $230,000 at 4% or $153,333 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-1$143,820$6,080$6,080iApproximate average salary by contribution assumption: employee only about $152,000 at 4% or $101,333 at 6%; with 50% employer match about $101,333 at 4% or $67,556 at 6%; with 100% employer match about $76,000 at 4% or $50,667 at 6%.
201621$387,110$26,810$26,810iApproximate average salary by contribution assumption: employee only about $670,250 at 4% or $446,833 at 6%; with 50% employer match about $446,833 at 4% or $297,889 at 6%; with 100% employer match about $335,125 at 4% or $223,417 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-1$251,330$22,860$22,860iApproximate average salary by contribution assumption: employee only about $571,500 at 4% or $381,000 at 6%; with 50% employer match about $381,000 at 4% or $254,000 at 6%; with 100% employer match about $285,750 at 4% or $190,500 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-1$135,780$3,950$3,950iApproximate average salary by contribution assumption: employee only about $98,750 at 4% or $65,833 at 6%; with 50% employer match about $65,833 at 4% or $43,889 at 6%; with 100% employer match about $49,375 at 4% or $32,917 at 6%.
201521$375,871$18,310$18,310iApproximate average salary by contribution assumption: employee only about $457,750 at 4% or $305,167 at 6%; with 50% employer match about $305,167 at 4% or $203,444 at 6%; with 100% employer match about $228,875 at 4% or $152,583 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-1$242,660$11,405$11,405iApproximate average salary by contribution assumption: employee only about $285,125 at 4% or $190,083 at 6%; with 50% employer match about $190,083 at 4% or $126,722 at 6%; with 100% employer match about $142,563 at 4% or $95,042 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-1$133,211$6,905$6,905iApproximate average salary by contribution assumption: employee only about $172,625 at 4% or $115,083 at 6%; with 50% employer match about $115,083 at 4% or $76,722 at 6%; with 100% employer match about $86,313 at 4% or $57,542 at 6%.
201421$342,106$13,333$13,333iApproximate average salary by contribution assumption: employee only about $333,325 at 4% or $222,217 at 6%; with 50% employer match about $222,217 at 4% or $148,144 at 6%; with 100% employer match about $166,663 at 4% or $111,108 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-1$218,821$7,618$7,618iApproximate average salary by contribution assumption: employee only about $190,450 at 4% or $126,967 at 6%; with 50% employer match about $126,967 at 4% or $84,644 at 6%; with 100% employer match about $95,225 at 4% or $63,483 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-1$123,285$5,715$5,715iApproximate average salary by contribution assumption: employee only about $142,875 at 4% or $95,250 at 6%; with 50% employer match about $95,250 at 4% or $63,500 at 6%; with 100% employer match about $71,438 at 4% or $47,625 at 6%.
201321$328,810$15,100$15,100iApproximate average salary by contribution assumption: employee only about $377,500 at 4% or $251,667 at 6%; with 50% employer match about $251,667 at 4% or $167,778 at 6%; with 100% employer match about $188,750 at 4% or $125,833 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-1$222,300$15,100$15,100iApproximate average salary by contribution assumption: employee only about $377,500 at 4% or $251,667 at 6%; with 50% employer match about $251,667 at 4% or $167,778 at 6%; with 100% employer match about $188,750 at 4% or $125,833 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-1$106,510--
201221$299,870$12,480$12,480iApproximate average salary by contribution assumption: employee only about $312,000 at 4% or $208,000 at 6%; with 50% employer match about $208,000 at 4% or $138,667 at 6%; with 100% employer match about $156,000 at 4% or $104,000 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-1$211,630$12,480$12,480iApproximate average salary by contribution assumption: employee only about $312,000 at 4% or $208,000 at 6%; with 50% employer match about $208,000 at 4% or $138,667 at 6%; with 100% employer match about $156,000 at 4% or $104,000 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-1$88,240--
201121$294,056$24,660$24,660iApproximate average salary by contribution assumption: employee only about $616,500 at 4% or $411,000 at 6%; with 50% employer match about $411,000 at 4% or $274,000 at 6%; with 100% employer match about $308,250 at 4% or $205,500 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-1$203,276$12,160$12,160iApproximate average salary by contribution assumption: employee only about $304,000 at 4% or $202,667 at 6%; with 50% employer match about $202,667 at 4% or $135,111 at 6%; with 100% employer match about $152,000 at 4% or $101,333 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-1$90,780$12,500$12,500iApproximate average salary by contribution assumption: employee only about $312,500 at 4% or $208,333 at 6%; with 50% employer match about $208,333 at 4% or $138,889 at 6%; with 100% employer match about $156,250 at 4% or $104,167 at 6%.
201021$280,229$24,280$24,280iApproximate average salary by contribution assumption: employee only about $607,000 at 4% or $404,667 at 6%; with 50% employer match about $404,667 at 4% or $269,778 at 6%; with 100% employer match about $303,500 at 4% or $202,333 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-1$195,667$12,280$12,280iApproximate average salary by contribution assumption: employee only about $307,000 at 4% or $204,667 at 6%; with 50% employer match about $204,667 at 4% or $136,444 at 6%; with 100% employer match about $153,500 at 4% or $102,333 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-1$84,562$12,000$12,000iApproximate average salary by contribution assumption: employee only about $300,000 at 4% or $200,000 at 6%; with 50% employer match about $200,000 at 4% or $133,333 at 6%; with 100% employer match about $150,000 at 4% or $100,000 at 6%.
200921$247,446$18,480$18,480iApproximate average salary by contribution assumption: employee only about $462,000 at 4% or $308,000 at 6%; with 50% employer match about $308,000 at 4% or $205,333 at 6%; with 100% employer match about $231,000 at 4% or $154,000 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-1$182,496$12,480$12,480iApproximate average salary by contribution assumption: employee only about $312,000 at 4% or $208,000 at 6%; with 50% employer match about $208,000 at 4% or $138,667 at 6%; with 100% employer match about $156,000 at 4% or $104,000 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-1$64,950$6,000$6,000iApproximate average salary by contribution assumption: employee only about $150,000 at 4% or $100,000 at 6%; with 50% employer match about $100,000 at 4% or $66,667 at 6%; with 100% employer match about $75,000 at 4% or $50,000 at 6%.
200821$0$0-
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-1---
Franklyn N. Campagna MD PC. Restated Pension Plan-1---
200721$0$0-
Franklyn N. Campagna MD PC. Restated Pension Plan-1---
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-1---
200622$406,810$22,480$11,240iApproximate average salary by contribution assumption: employee only about $281,000 at 4% or $187,333 at 6%; with 50% employer match about $187,333 at 4% or $124,889 at 6%; with 100% employer match about $140,500 at 4% or $93,667 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-2$319,170$12,480$6,240iApproximate average salary by contribution assumption: employee only about $156,000 at 4% or $104,000 at 6%; with 50% employer match about $104,000 at 4% or $69,333 at 6%; with 100% employer match about $78,000 at 4% or $52,000 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-2$87,640$10,000$5,000iApproximate average salary by contribution assumption: employee only about $125,000 at 4% or $83,333 at 6%; with 50% employer match about $83,333 at 4% or $55,556 at 6%; with 100% employer match about $62,500 at 4% or $41,667 at 6%.
200522$372,780$15,640$7,820iApproximate average salary by contribution assumption: employee only about $195,500 at 4% or $130,333 at 6%; with 50% employer match about $130,333 at 4% or $86,889 at 6%; with 100% employer match about $97,750 at 4% or $65,167 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-2$296,410$15,640$7,820iApproximate average salary by contribution assumption: employee only about $195,500 at 4% or $130,333 at 6%; with 50% employer match about $130,333 at 4% or $86,889 at 6%; with 100% employer match about $97,750 at 4% or $65,167 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-2$76,370--
200422$369,975$16,730$8,365iApproximate average salary by contribution assumption: employee only about $209,125 at 4% or $139,417 at 6%; with 50% employer match about $139,417 at 4% or $92,944 at 6%; with 100% employer match about $104,563 at 4% or $69,708 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-2$291,860$16,730$8,365iApproximate average salary by contribution assumption: employee only about $209,125 at 4% or $139,417 at 6%; with 50% employer match about $139,417 at 4% or $92,944 at 6%; with 100% employer match about $104,563 at 4% or $69,708 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-2$78,115--
200322$364,360$15,080$7,540iApproximate average salary by contribution assumption: employee only about $188,500 at 4% or $125,667 at 6%; with 50% employer match about $125,667 at 4% or $83,778 at 6%; with 100% employer match about $94,250 at 4% or $62,833 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-2$285,110$15,080$7,540iApproximate average salary by contribution assumption: employee only about $188,500 at 4% or $125,667 at 6%; with 50% employer match about $125,667 at 4% or $83,778 at 6%; with 100% employer match about $94,250 at 4% or $62,833 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-2$79,250--
200222$365,855$14,490$7,245iApproximate average salary by contribution assumption: employee only about $181,125 at 4% or $120,750 at 6%; with 50% employer match about $120,750 at 4% or $80,500 at 6%; with 100% employer match about $90,563 at 4% or $60,375 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-2$282,335$14,490$7,245iApproximate average salary by contribution assumption: employee only about $181,125 at 4% or $120,750 at 6%; with 50% employer match about $120,750 at 4% or $80,500 at 6%; with 100% employer match about $90,563 at 4% or $60,375 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-2$83,520--
200122$0$0-
Franklyn N. Campagna MD PC. Restated Pension Plan-2---
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-2---
200022$0$0-
Franklyn N. Campagna MD PC. Restated Pension Plan-2---
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-2---
199922$513,770$7,965$3,983iApproximate average salary by contribution assumption: employee only about $99,563 at 4% or $66,375 at 6%; with 50% employer match about $66,375 at 4% or $44,250 at 6%; with 100% employer match about $49,781 at 4% or $33,188 at 6%.
Franklyn N. Campagna MD PC. Restated Pension Plan-2$376,120$7,965$3,983iApproximate average salary by contribution assumption: employee only about $99,563 at 4% or $66,375 at 6%; with 50% employer match about $66,375 at 4% or $44,250 at 6%; with 100% employer match about $49,781 at 4% or $33,188 at 6%.
Franklyn N. Campagna, MD PC. Restated Profit Sharing Plan-2$137,650--