Civic Intelligence

24 Pine Street Inc.

Plan context: Restated Badger & Gunner Profit Sharing Plan

EIN 16-0844601 • East Aurora, NY • 18 filings • 1 plans

24 Pine StreetEast Aurora, NY 14052
Current Snapshot

Latest Year

2017

2017 Participants

7

2017 Assets

$3,245,424

2017 Contributions

$47,285

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$3,289,163$1,644,582$0200020092016YearValue
$3,245,424Latest year 2016

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

740200020082016YearValue
7Latest year 2016

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
201710$0$0-
Restated Badger & Gunner Profit Sharing Plan-0$0$0-
201617$3,245,424$47,285$6,755iApproximate average salary by contribution assumption: employee only about $168,875 at 4% or $112,583 at 6%; with 50% employer match about $112,583 at 4% or $75,056 at 6%; with 100% employer match about $84,438 at 4% or $56,292 at 6%.
Restated Badger & Gunner Profit Sharing Plan-7$3,245,424$47,285$6,755iApproximate average salary by contribution assumption: employee only about $168,875 at 4% or $112,583 at 6%; with 50% employer match about $112,583 at 4% or $75,056 at 6%; with 100% employer match about $84,438 at 4% or $56,292 at 6%.
201517$3,174,552$50,351$7,193iApproximate average salary by contribution assumption: employee only about $179,825 at 4% or $119,883 at 6%; with 50% employer match about $119,883 at 4% or $79,922 at 6%; with 100% employer match about $89,913 at 4% or $59,942 at 6%.
Restated Badger & Gunner Profit Sharing Plan-7$3,174,552$50,351$7,193iApproximate average salary by contribution assumption: employee only about $179,825 at 4% or $119,883 at 6%; with 50% employer match about $119,883 at 4% or $79,922 at 6%; with 100% employer match about $89,913 at 4% or $59,942 at 6%.
201417$3,289,163$88,881$12,697iApproximate average salary by contribution assumption: employee only about $317,432 at 4% or $211,621 at 6%; with 50% employer match about $211,621 at 4% or $141,081 at 6%; with 100% employer match about $158,716 at 4% or $105,811 at 6%.
Restated Badger & Gunner Profit Sharing Plan-7$3,289,163$88,881$12,697iApproximate average salary by contribution assumption: employee only about $317,432 at 4% or $211,621 at 6%; with 50% employer match about $211,621 at 4% or $141,081 at 6%; with 100% employer match about $158,716 at 4% or $105,811 at 6%.
201317$3,248,299$96,710$13,816iApproximate average salary by contribution assumption: employee only about $345,393 at 4% or $230,262 at 6%; with 50% employer match about $230,262 at 4% or $153,508 at 6%; with 100% employer match about $172,696 at 4% or $115,131 at 6%.
Restated Badger & Gunner Profit Sharing Plan-7$3,248,299$96,710$13,816iApproximate average salary by contribution assumption: employee only about $345,393 at 4% or $230,262 at 6%; with 50% employer match about $230,262 at 4% or $153,508 at 6%; with 100% employer match about $172,696 at 4% or $115,131 at 6%.
201217$2,855,491$47,153$6,736iApproximate average salary by contribution assumption: employee only about $168,404 at 4% or $112,269 at 6%; with 50% employer match about $112,269 at 4% or $74,846 at 6%; with 100% employer match about $84,202 at 4% or $56,135 at 6%.
Restated Badger & Gunner Profit Sharing Plan-7$2,855,491$47,153$6,736iApproximate average salary by contribution assumption: employee only about $168,404 at 4% or $112,269 at 6%; with 50% employer match about $112,269 at 4% or $74,846 at 6%; with 100% employer match about $84,202 at 4% or $56,135 at 6%.
201117$2,618,852$65,237$9,320iApproximate average salary by contribution assumption: employee only about $232,989 at 4% or $155,326 at 6%; with 50% employer match about $155,326 at 4% or $103,551 at 6%; with 100% employer match about $116,495 at 4% or $77,663 at 6%.
Restated Badger & Gunner Profit Sharing Plan-7$2,618,852$65,237$9,320iApproximate average salary by contribution assumption: employee only about $232,989 at 4% or $155,326 at 6%; with 50% employer match about $155,326 at 4% or $103,551 at 6%; with 100% employer match about $116,495 at 4% or $77,663 at 6%.
201017$2,660,823$65,103$9,300iApproximate average salary by contribution assumption: employee only about $232,511 at 4% or $155,007 at 6%; with 50% employer match about $155,007 at 4% or $103,338 at 6%; with 100% employer match about $116,255 at 4% or $77,504 at 6%.
Restated Badger & Gunner Profit Sharing Plan-7$2,660,823$65,103$9,300iApproximate average salary by contribution assumption: employee only about $232,511 at 4% or $155,007 at 6%; with 50% employer match about $155,007 at 4% or $103,338 at 6%; with 100% employer match about $116,255 at 4% or $77,504 at 6%.
200917$2,366,945$85,403$12,200iApproximate average salary by contribution assumption: employee only about $305,011 at 4% or $203,340 at 6%; with 50% employer match about $203,340 at 4% or $135,560 at 6%; with 100% employer match about $152,505 at 4% or $101,670 at 6%.
Restated Badger & Gunner Profit Sharing Plan-7$2,366,945$85,403$12,200iApproximate average salary by contribution assumption: employee only about $305,011 at 4% or $203,340 at 6%; with 50% employer match about $203,340 at 4% or $135,560 at 6%; with 100% employer match about $152,505 at 4% or $101,670 at 6%.
200816$1,910,156$44,998$7,500iApproximate average salary by contribution assumption: employee only about $187,492 at 4% or $124,994 at 6%; with 50% employer match about $124,994 at 4% or $83,330 at 6%; with 100% employer match about $93,746 at 4% or $62,497 at 6%.
Restated Badger & Gunner Profit Sharing Plan-6$1,910,156$44,998$7,500iApproximate average salary by contribution assumption: employee only about $187,492 at 4% or $124,994 at 6%; with 50% employer match about $124,994 at 4% or $83,330 at 6%; with 100% employer match about $93,746 at 4% or $62,497 at 6%.
200716$2,976,888$43,702$7,284iApproximate average salary by contribution assumption: employee only about $182,092 at 4% or $121,394 at 6%; with 50% employer match about $121,394 at 4% or $80,930 at 6%; with 100% employer match about $91,046 at 4% or $60,697 at 6%.
Restated Badger & Gunner Profit Sharing Plan-6$2,976,888$43,702$7,284iApproximate average salary by contribution assumption: employee only about $182,092 at 4% or $121,394 at 6%; with 50% employer match about $121,394 at 4% or $80,930 at 6%; with 100% employer match about $91,046 at 4% or $60,697 at 6%.
200614$2,741,574$8,822$2,206iApproximate average salary by contribution assumption: employee only about $55,138 at 4% or $36,758 at 6%; with 50% employer match about $36,758 at 4% or $24,506 at 6%; with 100% employer match about $27,569 at 4% or $18,379 at 6%.
Restated Badger & Gunner Profit Sharing Plan-4$2,741,574$8,822$2,206iApproximate average salary by contribution assumption: employee only about $55,138 at 4% or $36,758 at 6%; with 50% employer match about $36,758 at 4% or $24,506 at 6%; with 100% employer match about $27,569 at 4% or $18,379 at 6%.
200514$2,424,598$17,400$4,350iApproximate average salary by contribution assumption: employee only about $108,750 at 4% or $72,500 at 6%; with 50% employer match about $72,500 at 4% or $48,333 at 6%; with 100% employer match about $54,375 at 4% or $36,250 at 6%.
Restated Badger & Gunner Profit Sharing Plan-4$2,424,598$17,400$4,350iApproximate average salary by contribution assumption: employee only about $108,750 at 4% or $72,500 at 6%; with 50% employer match about $72,500 at 4% or $48,333 at 6%; with 100% employer match about $54,375 at 4% or $36,250 at 6%.
200415$2,325,858$17,146$3,429iApproximate average salary by contribution assumption: employee only about $85,730 at 4% or $57,153 at 6%; with 50% employer match about $57,153 at 4% or $38,102 at 6%; with 100% employer match about $42,865 at 4% or $28,577 at 6%.
Restated Badger & Gunner Profit Sharing Plan-5$2,325,858$17,146$3,429iApproximate average salary by contribution assumption: employee only about $85,730 at 4% or $57,153 at 6%; with 50% employer match about $57,153 at 4% or $38,102 at 6%; with 100% employer match about $42,865 at 4% or $28,577 at 6%.
200315$2,133,612$19,437$3,887iApproximate average salary by contribution assumption: employee only about $97,185 at 4% or $64,790 at 6%; with 50% employer match about $64,790 at 4% or $43,193 at 6%; with 100% employer match about $48,593 at 4% or $32,395 at 6%.
Restated Badger & Gunner Profit Sharing Plan-5$2,133,612$19,437$3,887iApproximate average salary by contribution assumption: employee only about $97,185 at 4% or $64,790 at 6%; with 50% employer match about $64,790 at 4% or $43,193 at 6%; with 100% employer match about $48,593 at 4% or $32,395 at 6%.
200215$1,759,706$19,240$3,848iApproximate average salary by contribution assumption: employee only about $96,200 at 4% or $64,133 at 6%; with 50% employer match about $64,133 at 4% or $42,756 at 6%; with 100% employer match about $48,100 at 4% or $32,067 at 6%.
Restated Badger & Gunner Profit Sharing Plan-5$1,759,706$19,240$3,848iApproximate average salary by contribution assumption: employee only about $96,200 at 4% or $64,133 at 6%; with 50% employer match about $64,133 at 4% or $42,756 at 6%; with 100% employer match about $48,100 at 4% or $32,067 at 6%.
200115$0$0-
Restated Badger & Gunner Profit Sharing Plan-5---
200015$2,227,562$17,528$3,506iApproximate average salary by contribution assumption: employee only about $87,640 at 4% or $58,427 at 6%; with 50% employer match about $58,427 at 4% or $38,951 at 6%; with 100% employer match about $43,820 at 4% or $29,213 at 6%.
Restated Badger & Gunner Profit Sharing Plan-5$2,227,562$17,528$3,506iApproximate average salary by contribution assumption: employee only about $87,640 at 4% or $58,427 at 6%; with 50% employer match about $58,427 at 4% or $38,951 at 6%; with 100% employer match about $43,820 at 4% or $29,213 at 6%.