Civic Intelligence

Donnelly Construction Inc.

Plan context: The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.

EIN 14-1771716 • Mechanicville, NY • 52 filings • 12 plans

P.O. Box 150Mechanicville, NY 12118
Current Snapshot

Latest Year

2024

2024 Participants

120

2024 Assets

$14,583,098

2024 Contributions

$2,093,180

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$14,982,078$7,491,039$0199920122024YearValue
$14,583,098Latest year 2024

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

120600199920122024YearValue
120Latest year 2024

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
20242120$14,583,098$2,093,180$17,443iApproximate average salary by contribution assumption: employee only about $436,079 at 4% or $290,719 at 6%; with 50% employer match about $290,719 at 4% or $193,813 at 6%; with 100% employer match about $218,040 at 4% or $145,360 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-120$13,456,518$772,718$6,439iApproximate average salary by contribution assumption: employee only about $160,983 at 4% or $107,322 at 6%; with 50% employer match about $107,322 at 4% or $71,548 at 6%; with 100% employer match about $80,491 at 4% or $53,661 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-65$1,126,580$1,320,462$20,315iApproximate average salary by contribution assumption: employee only about $507,870 at 4% or $338,580 at 6%; with 50% employer match about $338,580 at 4% or $225,720 at 6%; with 100% employer match about $253,935 at 4% or $169,290 at 6%.
20232113$13,785,956$2,060,331$18,233iApproximate average salary by contribution assumption: employee only about $455,825 at 4% or $303,884 at 6%; with 50% employer match about $303,884 at 4% or $202,589 at 6%; with 100% employer match about $227,913 at 4% or $151,942 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-113$12,487,918$892,160$7,895iApproximate average salary by contribution assumption: employee only about $197,381 at 4% or $131,587 at 6%; with 50% employer match about $131,587 at 4% or $87,725 at 6%; with 100% employer match about $98,690 at 4% or $65,794 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-57$1,298,038$1,168,171$20,494iApproximate average salary by contribution assumption: employee only about $512,356 at 4% or $341,570 at 6%; with 50% employer match about $341,570 at 4% or $227,714 at 6%; with 100% employer match about $256,178 at 4% or $170,785 at 6%.
20222106$12,480,533$1,552,593$14,647iApproximate average salary by contribution assumption: employee only about $366,178 at 4% or $244,118 at 6%; with 50% employer match about $244,118 at 4% or $162,746 at 6%; with 100% employer match about $183,089 at 4% or $122,059 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-106$11,169,338$648,301$6,116iApproximate average salary by contribution assumption: employee only about $152,901 at 4% or $101,934 at 6%; with 50% employer match about $101,934 at 4% or $67,956 at 6%; with 100% employer match about $76,451 at 4% or $50,967 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-54$1,311,195$904,292$16,746iApproximate average salary by contribution assumption: employee only about $418,654 at 4% or $279,102 at 6%; with 50% employer match about $279,102 at 4% or $186,068 at 6%; with 100% employer match about $209,327 at 4% or $139,551 at 6%.
20212102$14,982,078$1,715,366$16,817iApproximate average salary by contribution assumption: employee only about $420,433 at 4% or $280,289 at 6%; with 50% employer match about $280,289 at 4% or $186,859 at 6%; with 100% employer match about $210,216 at 4% or $140,144 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-102$13,382,431$695,650$6,820iApproximate average salary by contribution assumption: employee only about $170,502 at 4% or $113,668 at 6%; with 50% employer match about $113,668 at 4% or $75,779 at 6%; with 100% employer match about $85,251 at 4% or $56,834 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-50$1,599,647$1,019,716$20,394iApproximate average salary by contribution assumption: employee only about $509,858 at 4% or $339,905 at 6%; with 50% employer match about $339,905 at 4% or $226,604 at 6%; with 100% employer match about $254,929 at 4% or $169,953 at 6%.
2020296$13,677,694$3,106,392$32,358iApproximate average salary by contribution assumption: employee only about $808,956 at 4% or $539,304 at 6%; with 50% employer match about $539,304 at 4% or $359,536 at 6%; with 100% employer match about $404,478 at 4% or $269,652 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-96$11,690,044$957,001$9,969iApproximate average salary by contribution assumption: employee only about $249,219 at 4% or $166,146 at 6%; with 50% employer match about $166,146 at 4% or $110,764 at 6%; with 100% employer match about $124,610 at 4% or $83,073 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-53$1,987,650$2,149,391$40,555iApproximate average salary by contribution assumption: employee only about $1,013,864 at 4% or $675,909 at 6%; with 50% employer match about $675,909 at 4% or $450,606 at 6%; with 100% employer match about $506,932 at 4% or $337,955 at 6%.
2019295$11,362,259$3,408,445$35,878iApproximate average salary by contribution assumption: employee only about $896,959 at 4% or $597,973 at 6%; with 50% employer match about $597,973 at 4% or $398,649 at 6%; with 100% employer match about $448,480 at 4% or $298,986 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-95$9,580,552$1,475,327$15,530iApproximate average salary by contribution assumption: employee only about $388,244 at 4% or $258,829 at 6%; with 50% employer match about $258,829 at 4% or $172,553 at 6%; with 100% employer match about $194,122 at 4% or $129,415 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-51$1,781,707$1,933,118$37,904iApproximate average salary by contribution assumption: employee only about $947,607 at 4% or $631,738 at 6%; with 50% employer match about $631,738 at 4% or $421,159 at 6%; with 100% employer match about $473,803 at 4% or $315,869 at 6%.
2018294$8,549,733$1,582,535$16,835iApproximate average salary by contribution assumption: employee only about $420,887 at 4% or $280,591 at 6%; with 50% employer match about $280,591 at 4% or $187,061 at 6%; with 100% employer match about $210,443 at 4% or $140,296 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-94$7,400,729$787,757$8,380iApproximate average salary by contribution assumption: employee only about $209,510 at 4% or $139,673 at 6%; with 50% employer match about $139,673 at 4% or $93,115 at 6%; with 100% employer match about $104,755 at 4% or $69,837 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-48$1,149,004$794,778$16,558iApproximate average salary by contribution assumption: employee only about $413,947 at 4% or $275,965 at 6%; with 50% employer match about $275,965 at 4% or $183,976 at 6%; with 100% employer match about $206,973 at 4% or $137,982 at 6%.
2017289$8,513,236$1,443,887$16,223iApproximate average salary by contribution assumption: employee only about $405,586 at 4% or $270,391 at 6%; with 50% employer match about $270,391 at 4% or $180,261 at 6%; with 100% employer match about $202,793 at 4% or $135,195 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-89$7,079,968$582,974$6,550iApproximate average salary by contribution assumption: employee only about $163,757 at 4% or $109,171 at 6%; with 50% employer match about $109,171 at 4% or $72,781 at 6%; with 100% employer match about $81,878 at 4% or $54,586 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-42$1,433,268$860,913$20,498iApproximate average salary by contribution assumption: employee only about $512,448 at 4% or $341,632 at 6%; with 50% employer match about $341,632 at 4% or $227,755 at 6%; with 100% employer match about $256,224 at 4% or $170,816 at 6%.
2016282$7,331,098$1,509,258$18,406iApproximate average salary by contribution assumption: employee only about $460,140 at 4% or $306,760 at 6%; with 50% employer match about $306,760 at 4% or $204,507 at 6%; with 100% employer match about $230,070 at 4% or $153,380 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-82$5,793,957$642,907$7,840iApproximate average salary by contribution assumption: employee only about $196,008 at 4% or $130,672 at 6%; with 50% employer match about $130,672 at 4% or $87,115 at 6%; with 100% employer match about $98,004 at 4% or $65,336 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-40$1,537,141$866,351$21,659iApproximate average salary by contribution assumption: employee only about $541,469 at 4% or $360,980 at 6%; with 50% employer match about $360,980 at 4% or $240,653 at 6%; with 100% employer match about $270,735 at 4% or $180,490 at 6%.
2015281$6,706,969$1,423,024$17,568iApproximate average salary by contribution assumption: employee only about $439,205 at 4% or $292,803 at 6%; with 50% employer match about $292,803 at 4% or $195,202 at 6%; with 100% employer match about $219,602 at 4% or $146,402 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-81$5,157,275$607,493$7,500iApproximate average salary by contribution assumption: employee only about $187,498 at 4% or $124,999 at 6%; with 50% employer match about $124,999 at 4% or $83,332 at 6%; with 100% employer match about $93,749 at 4% or $62,499 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-37$1,549,694$815,531$22,041iApproximate average salary by contribution assumption: employee only about $551,034 at 4% or $367,356 at 6%; with 50% employer match about $367,356 at 4% or $244,904 at 6%; with 100% employer match about $275,517 at 4% or $183,678 at 6%.
2014277$6,239,968$1,345,156$17,470iApproximate average salary by contribution assumption: employee only about $436,739 at 4% or $291,159 at 6%; with 50% employer match about $291,159 at 4% or $194,106 at 6%; with 100% employer match about $218,369 at 4% or $145,580 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-77$4,735,708$543,406$7,057iApproximate average salary by contribution assumption: employee only about $176,431 at 4% or $117,620 at 6%; with 50% employer match about $117,620 at 4% or $78,414 at 6%; with 100% employer match about $88,215 at 4% or $58,810 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-32$1,504,260$801,750$25,055iApproximate average salary by contribution assumption: employee only about $626,367 at 4% or $417,578 at 6%; with 50% employer match about $417,578 at 4% or $278,385 at 6%; with 100% employer match about $313,184 at 4% or $208,789 at 6%.
2013271$5,812,419$1,150,844$16,209iApproximate average salary by contribution assumption: employee only about $405,227 at 4% or $270,151 at 6%; with 50% employer match about $270,151 at 4% or $180,101 at 6%; with 100% employer match about $202,613 at 4% or $135,076 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-71$4,463,308$376,075$5,297iApproximate average salary by contribution assumption: employee only about $132,421 at 4% or $88,281 at 6%; with 50% employer match about $88,281 at 4% or $58,854 at 6%; with 100% employer match about $66,210 at 4% or $44,140 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-32$1,349,111$774,769$24,212iApproximate average salary by contribution assumption: employee only about $605,288 at 4% or $403,526 at 6%; with 50% employer match about $403,526 at 4% or $269,017 at 6%; with 100% employer match about $302,644 at 4% or $201,763 at 6%.
2012273$4,953,834$1,104,485$15,130iApproximate average salary by contribution assumption: employee only about $378,248 at 4% or $252,166 at 6%; with 50% employer match about $252,166 at 4% or $168,110 at 6%; with 100% employer match about $189,124 at 4% or $126,083 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-73$3,782,986$362,592$4,967iApproximate average salary by contribution assumption: employee only about $124,175 at 4% or $82,784 at 6%; with 50% employer match about $82,784 at 4% or $55,189 at 6%; with 100% employer match about $62,088 at 4% or $41,392 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-26$1,170,848$741,893$28,534iApproximate average salary by contribution assumption: employee only about $713,359 at 4% or $475,572 at 6%; with 50% employer match about $475,572 at 4% or $317,048 at 6%; with 100% employer match about $356,679 at 4% or $237,786 at 6%.
2011267$4,090,816$810,676$12,100iApproximate average salary by contribution assumption: employee only about $302,491 at 4% or $201,661 at 6%; with 50% employer match about $201,661 at 4% or $134,440 at 6%; with 100% employer match about $151,246 at 4% or $100,830 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-67$3,188,867$282,915$4,223iApproximate average salary by contribution assumption: employee only about $105,565 at 4% or $70,377 at 6%; with 50% employer match about $70,377 at 4% or $46,918 at 6%; with 100% employer match about $52,783 at 4% or $35,188 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-27$901,949$527,761$19,547iApproximate average salary by contribution assumption: employee only about $488,668 at 4% or $325,778 at 6%; with 50% employer match about $325,778 at 4% or $217,186 at 6%; with 100% employer match about $244,334 at 4% or $162,889 at 6%.
2010270$4,014,017$879,147$12,559iApproximate average salary by contribution assumption: employee only about $313,981 at 4% or $209,321 at 6%; with 50% employer match about $209,321 at 4% or $139,547 at 6%; with 100% employer match about $156,991 at 4% or $104,660 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-70$3,109,840$328,586$4,694iApproximate average salary by contribution assumption: employee only about $117,352 at 4% or $78,235 at 6%; with 50% employer match about $78,235 at 4% or $52,157 at 6%; with 100% employer match about $58,676 at 4% or $39,117 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-24$904,177$550,561$22,940iApproximate average salary by contribution assumption: employee only about $573,501 at 4% or $382,334 at 6%; with 50% employer match about $382,334 at 4% or $254,889 at 6%; with 100% employer match about $286,751 at 4% or $191,167 at 6%.
2009261$3,150,626$628,182$10,298iApproximate average salary by contribution assumption: employee only about $257,452 at 4% or $171,634 at 6%; with 50% employer match about $171,634 at 4% or $114,423 at 6%; with 100% employer match about $128,726 at 4% or $85,817 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-61$2,456,966$205,326$3,366iApproximate average salary by contribution assumption: employee only about $84,150 at 4% or $56,100 at 6%; with 50% employer match about $56,100 at 4% or $37,400 at 6%; with 100% employer match about $42,075 at 4% or $28,050 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-22$693,660$422,856$19,221iApproximate average salary by contribution assumption: employee only about $480,518 at 4% or $320,345 at 6%; with 50% employer match about $320,345 at 4% or $213,564 at 6%; with 100% employer match about $240,259 at 4% or $160,173 at 6%.
2008231$2,430,412$710,852$22,931iApproximate average salary by contribution assumption: employee only about $573,268 at 4% or $382,178 at 6%; with 50% employer match about $382,178 at 4% or $254,786 at 6%; with 100% employer match about $286,634 at 4% or $191,089 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-31$1,796,385$227,264$7,331iApproximate average salary by contribution assumption: employee only about $183,277 at 4% or $122,185 at 6%; with 50% employer match about $122,185 at 4% or $81,457 at 6%; with 100% employer match about $91,639 at 4% or $61,092 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-21$634,027$483,588$23,028iApproximate average salary by contribution assumption: employee only about $575,700 at 4% or $383,800 at 6%; with 50% employer match about $383,800 at 4% or $255,867 at 6%; with 100% employer match about $287,850 at 4% or $191,900 at 6%.
2007241$576,331$437,531$10,671iApproximate average salary by contribution assumption: employee only about $266,787 at 4% or $177,858 at 6%; with 50% employer match about $177,858 at 4% or $118,572 at 6%; with 100% employer match about $133,394 at 4% or $88,929 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-28$576,331$437,531$15,626iApproximate average salary by contribution assumption: employee only about $390,653 at 4% or $260,435 at 6%; with 50% employer match about $260,435 at 4% or $173,623 at 6%; with 100% employer match about $195,326 at 4% or $130,218 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-41---
2006246$2,312,126$775,632$16,862iApproximate average salary by contribution assumption: employee only about $421,539 at 4% or $281,026 at 6%; with 50% employer match about $281,026 at 4% or $187,351 at 6%; with 100% employer match about $210,770 at 4% or $140,513 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-46$1,716,852$317,770$6,908iApproximate average salary by contribution assumption: employee only about $172,701 at 4% or $115,134 at 6%; with 50% employer match about $115,134 at 4% or $76,756 at 6%; with 100% employer match about $86,351 at 4% or $57,567 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-28$595,274$457,862$16,352iApproximate average salary by contribution assumption: employee only about $408,805 at 4% or $272,537 at 6%; with 50% employer match about $272,537 at 4% or $181,691 at 6%; with 100% employer match about $204,403 at 4% or $136,268 at 6%.
2005253$1,687,167$544,647$10,276iApproximate average salary by contribution assumption: employee only about $256,909 at 4% or $171,273 at 6%; with 50% employer match about $171,273 at 4% or $114,182 at 6%; with 100% employer match about $128,454 at 4% or $85,636 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-53$1,237,237$183,387$3,460iApproximate average salary by contribution assumption: employee only about $86,503 at 4% or $57,669 at 6%; with 50% employer match about $57,669 at 4% or $38,446 at 6%; with 100% employer match about $43,252 at 4% or $28,834 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-18$449,930$361,260$20,070iApproximate average salary by contribution assumption: employee only about $501,750 at 4% or $334,500 at 6%; with 50% employer match about $334,500 at 4% or $223,000 at 6%; with 100% employer match about $250,875 at 4% or $167,250 at 6%.
2004236$1,364,816$479,311$13,314iApproximate average salary by contribution assumption: employee only about $332,855 at 4% or $221,903 at 6%; with 50% employer match about $221,903 at 4% or $147,935 at 6%; with 100% employer match about $166,427 at 4% or $110,952 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-36$998,817$156,877$4,358iApproximate average salary by contribution assumption: employee only about $108,942 at 4% or $72,628 at 6%; with 50% employer match about $72,628 at 4% or $48,419 at 6%; with 100% employer match about $54,471 at 4% or $36,314 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-17$365,999$322,434$18,967iApproximate average salary by contribution assumption: employee only about $474,168 at 4% or $316,112 at 6%; with 50% employer match about $316,112 at 4% or $210,741 at 6%; with 100% employer match about $237,084 at 4% or $158,056 at 6%.
2003233$1,092,524$440,418$13,346iApproximate average salary by contribution assumption: employee only about $333,650 at 4% or $222,433 at 6%; with 50% employer match about $222,433 at 4% or $148,289 at 6%; with 100% employer match about $166,825 at 4% or $111,217 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-33$771,648$162,001$4,909iApproximate average salary by contribution assumption: employee only about $122,728 at 4% or $81,819 at 6%; with 50% employer match about $81,819 at 4% or $54,546 at 6%; with 100% employer match about $61,364 at 4% or $40,909 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-19$320,876$278,417$14,654iApproximate average salary by contribution assumption: employee only about $366,338 at 4% or $244,225 at 6%; with 50% employer match about $244,225 at 4% or $162,817 at 6%; with 100% employer match about $183,169 at 4% or $122,113 at 6%.
2002252$780,362$380,258$7,313iApproximate average salary by contribution assumption: employee only about $182,816 at 4% or $121,878 at 6%; with 50% employer match about $121,878 at 4% or $81,252 at 6%; with 100% employer match about $91,408 at 4% or $60,939 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-52$502,393$150,895$2,902iApproximate average salary by contribution assumption: employee only about $72,546 at 4% or $48,364 at 6%; with 50% employer match about $48,364 at 4% or $32,243 at 6%; with 100% employer match about $36,273 at 4% or $24,182 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-21$277,969$229,363$10,922iApproximate average salary by contribution assumption: employee only about $273,051 at 4% or $182,034 at 6%; with 50% employer match about $182,034 at 4% or $121,356 at 6%; with 100% employer match about $136,526 at 4% or $91,017 at 6%.
2001258$0$0-
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-58---
Open Shop Contractors Ltd. Employees H. & W. Plan-14---
2000238$564,015$198,178$5,215iApproximate average salary by contribution assumption: employee only about $130,380 at 4% or $86,920 at 6%; with 50% employer match about $86,920 at 4% or $57,947 at 6%; with 100% employer match about $65,190 at 4% or $43,460 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-38$347,418$61,916$1,629iApproximate average salary by contribution assumption: employee only about $40,734 at 4% or $27,156 at 6%; with 50% employer match about $27,156 at 4% or $18,104 at 6%; with 100% employer match about $20,367 at 4% or $13,578 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-16$216,597$136,262$8,516iApproximate average salary by contribution assumption: employee only about $212,909 at 4% or $141,940 at 6%; with 50% employer match about $141,940 at 4% or $94,626 at 6%; with 100% employer match about $106,455 at 4% or $70,970 at 6%.
1999227$535,900$317,696$11,767iApproximate average salary by contribution assumption: employee only about $294,163 at 4% or $196,109 at 6%; with 50% employer match about $196,109 at 4% or $130,739 at 6%; with 100% employer match about $147,081 at 4% or $98,054 at 6%.
The Open Shop Retirement Plan for the Employees of Donnelly Construction Inc.-27$286,318$114,280$4,233iApproximate average salary by contribution assumption: employee only about $105,815 at 4% or $70,543 at 6%; with 50% employer match about $70,543 at 4% or $47,029 at 6%; with 100% employer match about $52,907 at 4% or $35,272 at 6%.
Open Shop Contractors Ltd. Employees H. & W. Plan-10$249,582$203,416$20,342iApproximate average salary by contribution assumption: employee only about $508,540 at 4% or $339,027 at 6%; with 50% employer match about $339,027 at 4% or $226,018 at 6%; with 100% employer match about $254,270 at 4% or $169,513 at 6%.