Civic Intelligence

Design & Source Productions

Plan context: Design & Source Productions Cash Balance Plan

EIN 13-3955573 • New York, NY • 35 filings • 5 plans

301 West 57th Street, Apt #29New York, NY 10019
Current Snapshot

Latest Year

2024

2024 Participants

11

2024 Assets

$3,186,840

2024 Contributions

$41,355

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$5,464,263$2,732,132$0200820162023YearValue
$3,186,840Latest year 2023

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

1470200620152023YearValue
11Latest year 2023

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202410$0$0-
Design & Source Productions Cash Balance Plan-0$0$0-
2023211$3,186,840$0-
Design & Source Productions Cash Balance Plan-11$3,186,840$0-
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-0$0$0-
2022211$4,612,140$41,355$3,760iApproximate average salary by contribution assumption: employee only about $93,989 at 4% or $62,659 at 6%; with 50% employer match about $62,659 at 4% or $41,773 at 6%; with 100% employer match about $46,994 at 4% or $31,330 at 6%.
Design & Source Productions Cash Balance Plan-11$2,963,524$0-
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-10$1,648,616$41,355$4,136iApproximate average salary by contribution assumption: employee only about $103,388 at 4% or $68,925 at 6%; with 50% employer match about $68,925 at 4% or $45,950 at 6%; with 100% employer match about $51,694 at 4% or $34,463 at 6%.
2021211$5,464,263$81,742$7,431iApproximate average salary by contribution assumption: employee only about $185,777 at 4% or $123,852 at 6%; with 50% employer match about $123,852 at 4% or $82,568 at 6%; with 100% employer match about $92,889 at 4% or $61,926 at 6%.
Design & Source Productions Cash Balance Plan-11$3,477,009$0-
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-10$1,987,254$81,742$8,174iApproximate average salary by contribution assumption: employee only about $204,355 at 4% or $136,237 at 6%; with 50% employer match about $136,237 at 4% or $90,824 at 6%; with 100% employer match about $102,178 at 4% or $68,118 at 6%.
2020210$4,877,283$247,765$24,777iApproximate average salary by contribution assumption: employee only about $619,413 at 4% or $412,942 at 6%; with 50% employer match about $412,942 at 4% or $275,294 at 6%; with 100% employer match about $309,706 at 4% or $206,471 at 6%.
Design & Source Productions Cash Balance Plan-10$3,090,760$200,000$20,000iApproximate average salary by contribution assumption: employee only about $500,000 at 4% or $333,333 at 6%; with 50% employer match about $333,333 at 4% or $222,222 at 6%; with 100% employer match about $250,000 at 4% or $166,667 at 6%.
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-10$1,786,523$47,765$4,777iApproximate average salary by contribution assumption: employee only about $119,413 at 4% or $79,608 at 6%; with 50% employer match about $79,608 at 4% or $53,072 at 6%; with 100% employer match about $59,706 at 4% or $39,804 at 6%.
2019210$4,061,439$297,457$29,746iApproximate average salary by contribution assumption: employee only about $743,643 at 4% or $495,762 at 6%; with 50% employer match about $495,762 at 4% or $330,508 at 6%; with 100% employer match about $371,821 at 4% or $247,881 at 6%.
Design & Source Productions Cash Balance Plan-10$2,544,401$200,000$20,000iApproximate average salary by contribution assumption: employee only about $500,000 at 4% or $333,333 at 6%; with 50% employer match about $333,333 at 4% or $222,222 at 6%; with 100% employer match about $250,000 at 4% or $166,667 at 6%.
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-10$1,517,038$97,457$9,746iApproximate average salary by contribution assumption: employee only about $243,643 at 4% or $162,428 at 6%; with 50% employer match about $162,428 at 4% or $108,286 at 6%; with 100% employer match about $121,821 at 4% or $81,214 at 6%.
2018210$3,276,306$365,214$36,521iApproximate average salary by contribution assumption: employee only about $913,035 at 4% or $608,690 at 6%; with 50% employer match about $608,690 at 4% or $405,793 at 6%; with 100% employer match about $456,518 at 4% or $304,345 at 6%.
Design & Source Productions Cash Balance Plan-9$2,075,432$273,084$30,343iApproximate average salary by contribution assumption: employee only about $758,567 at 4% or $505,711 at 6%; with 50% employer match about $505,711 at 4% or $337,141 at 6%; with 100% employer match about $379,283 at 4% or $252,856 at 6%.
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-10$1,200,874$92,130$9,213iApproximate average salary by contribution assumption: employee only about $230,325 at 4% or $153,550 at 6%; with 50% employer match about $153,550 at 4% or $102,367 at 6%; with 100% employer match about $115,163 at 4% or $76,775 at 6%.
201729$3,069,853$278,782$30,976iApproximate average salary by contribution assumption: employee only about $774,394 at 4% or $516,263 at 6%; with 50% employer match about $516,263 at 4% or $344,175 at 6%; with 100% employer match about $387,197 at 4% or $258,131 at 6%.
Design & Source Productions Cash Balance Plan-8$1,898,456$220,000$27,500iApproximate average salary by contribution assumption: employee only about $687,500 at 4% or $458,333 at 6%; with 50% employer match about $458,333 at 4% or $305,556 at 6%; with 100% employer match about $343,750 at 4% or $229,167 at 6%.
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-9$1,171,397$58,782$6,531iApproximate average salary by contribution assumption: employee only about $163,283 at 4% or $108,856 at 6%; with 50% employer match about $108,856 at 4% or $72,570 at 6%; with 100% employer match about $81,642 at 4% or $54,428 at 6%.
201628$2,537,666$538,138$67,267iApproximate average salary by contribution assumption: employee only about $1,681,681 at 4% or $1,121,121 at 6%; with 50% employer match about $1,121,121 at 4% or $747,414 at 6%; with 100% employer match about $840,841 at 4% or $560,560 at 6%.
Design & Source Productions Cash Balance Plan-8$1,543,308$450,000$56,250iApproximate average salary by contribution assumption: employee only about $1,406,250 at 4% or $937,500 at 6%; with 50% employer match about $937,500 at 4% or $625,000 at 6%; with 100% employer match about $703,125 at 4% or $468,750 at 6%.
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-8$994,358$88,138$11,017iApproximate average salary by contribution assumption: employee only about $275,431 at 4% or $183,621 at 6%; with 50% employer match about $183,621 at 4% or $122,414 at 6%; with 100% employer match about $137,716 at 4% or $91,810 at 6%.
201528$1,948,433$374,639$46,830iApproximate average salary by contribution assumption: employee only about $1,170,747 at 4% or $780,498 at 6%; with 50% employer match about $780,498 at 4% or $520,332 at 6%; with 100% employer match about $585,373 at 4% or $390,249 at 6%.
Design & Source Productions Cash Balance Plan-8$1,081,333$281,500$35,188iApproximate average salary by contribution assumption: employee only about $879,688 at 4% or $586,458 at 6%; with 50% employer match about $586,458 at 4% or $390,972 at 6%; with 100% employer match about $439,844 at 4% or $293,229 at 6%.
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-8$867,100$93,139$11,642iApproximate average salary by contribution assumption: employee only about $291,059 at 4% or $194,040 at 6%; with 50% employer match about $194,040 at 4% or $129,360 at 6%; with 100% employer match about $145,530 at 4% or $97,020 at 6%.
201429$1,620,779$364,710$40,523iApproximate average salary by contribution assumption: employee only about $1,013,083 at 4% or $675,389 at 6%; with 50% employer match about $675,389 at 4% or $450,259 at 6%; with 100% employer match about $506,542 at 4% or $337,694 at 6%.
Design & Source Productions Cash Balance Plan-8$818,737$270,460$33,808iApproximate average salary by contribution assumption: employee only about $845,188 at 4% or $563,458 at 6%; with 50% employer match about $563,458 at 4% or $375,639 at 6%; with 100% employer match about $422,594 at 4% or $281,729 at 6%.
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-9$802,042$94,250$10,472iApproximate average salary by contribution assumption: employee only about $261,806 at 4% or $174,537 at 6%; with 50% employer match about $174,537 at 4% or $116,358 at 6%; with 100% employer match about $130,903 at 4% or $87,269 at 6%.
2013213$1,228,611$12,693$976iApproximate average salary by contribution assumption: employee only about $24,410 at 4% or $16,273 at 6%; with 50% employer match about $16,273 at 4% or $10,849 at 6%; with 100% employer match about $12,205 at 4% or $8,137 at 6%.
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-13$692,615$12,693$976iApproximate average salary by contribution assumption: employee only about $24,410 at 4% or $16,273 at 6%; with 50% employer match about $16,273 at 4% or $10,849 at 6%; with 100% employer match about $12,205 at 4% or $8,137 at 6%.
Design & Source Productions Cash Balance Plan-5$535,996$0-
2012211$1,096,699$35,331$3,212iApproximate average salary by contribution assumption: employee only about $80,298 at 4% or $53,532 at 6%; with 50% employer match about $53,532 at 4% or $35,688 at 6%; with 100% employer match about $40,149 at 4% or $26,766 at 6%.
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-11$580,371$35,331$3,212iApproximate average salary by contribution assumption: employee only about $80,298 at 4% or $53,532 at 6%; with 50% employer match about $53,532 at 4% or $35,688 at 6%; with 100% employer match about $40,149 at 4% or $26,766 at 6%.
Design & Source Productions Cash Balance Plan-5$516,328--
201127$970,382$48,827$6,975iApproximate average salary by contribution assumption: employee only about $174,382 at 4% or $116,255 at 6%; with 50% employer match about $116,255 at 4% or $77,503 at 6%; with 100% employer match about $87,191 at 4% or $58,127 at 6%.
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-7$485,597$29,090$4,156iApproximate average salary by contribution assumption: employee only about $103,893 at 4% or $69,262 at 6%; with 50% employer match about $69,262 at 4% or $46,175 at 6%; with 100% employer match about $51,946 at 4% or $34,631 at 6%.
Design & Source Productions Cash Balance Plan-6$484,785$19,737$3,290iApproximate average salary by contribution assumption: employee only about $82,238 at 4% or $54,825 at 6%; with 50% employer match about $54,825 at 4% or $36,550 at 6%; with 100% employer match about $41,119 at 4% or $27,413 at 6%.
2010213$993,139$147,932$11,379iApproximate average salary by contribution assumption: employee only about $284,485 at 4% or $189,656 at 6%; with 50% employer match about $189,656 at 4% or $126,438 at 6%; with 100% employer match about $142,242 at 4% or $94,828 at 6%.
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-13$503,501$57,773$4,444iApproximate average salary by contribution assumption: employee only about $111,102 at 4% or $74,068 at 6%; with 50% employer match about $74,068 at 4% or $49,379 at 6%; with 100% employer match about $55,551 at 4% or $37,034 at 6%.
Design & Source Productions Cash Balance Plan-6$489,638$90,159$15,027iApproximate average salary by contribution assumption: employee only about $375,663 at 4% or $250,442 at 6%; with 50% employer match about $250,442 at 4% or $166,961 at 6%; with 100% employer match about $187,831 at 4% or $125,221 at 6%.
2009214$788,003$231,105$16,508iApproximate average salary by contribution assumption: employee only about $412,688 at 4% or $275,125 at 6%; with 50% employer match about $275,125 at 4% or $183,417 at 6%; with 100% employer match about $206,344 at 4% or $137,563 at 6%.
DESIGN & SOURCE PRODUCTIONS 401(K) PROFIT SHARING PLAN-14$418,353$131,189$9,371iApproximate average salary by contribution assumption: employee only about $234,266 at 4% or $156,177 at 6%; with 50% employer match about $156,177 at 4% or $104,118 at 6%; with 100% employer match about $117,133 at 4% or $78,089 at 6%.
Design & Source Productions Cash Balance Plan-8$369,650$99,916$12,490iApproximate average salary by contribution assumption: employee only about $312,238 at 4% or $208,158 at 6%; with 50% employer match about $208,158 at 4% or $138,772 at 6%; with 100% employer match about $156,119 at 4% or $104,079 at 6%.
200827$442,032$188,981$26,997iApproximate average salary by contribution assumption: employee only about $674,932 at 4% or $449,955 at 6%; with 50% employer match about $449,955 at 4% or $299,970 at 6%; with 100% employer match about $337,466 at 4% or $224,977 at 6%.
Design & Source Productions Cash Balance Plan-7$224,455$103,591$14,799iApproximate average salary by contribution assumption: employee only about $369,968 at 4% or $246,645 at 6%; with 50% employer match about $246,645 at 4% or $164,430 at 6%; with 100% employer match about $184,984 at 4% or $123,323 at 6%.
DESIGN & SOURCE PRODUCTIONS 401K PROFIT SHARING PLAN-7$217,577$85,390$12,199iApproximate average salary by contribution assumption: employee only about $304,964 at 4% or $203,310 at 6%; with 50% employer match about $203,310 at 4% or $135,540 at 6%; with 100% employer match about $152,482 at 4% or $101,655 at 6%.
2007110$0$0-
Design & Source Productions Cash Balance Plan-10---
200619$0$0-
DESIGN SOURCE PRODUCTIONS 401K-9---