Civic Intelligence

Computational Modeling Consultants Inc.

Plan context: Computational Modeling Consultants Inc. Profit Sharing Plan

EIN 04-3531656 • Orinda, CA • 21 filings • 4 plans

67 Alta Vista DrOrinda, CA 94563-2043
Current Snapshot

Latest Year

2018

2018 Participants

1

2018 Assets

$563,109

2018 Contributions

$30,500

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$563,109$281,555$0200120092017YearValue
$563,109Latest year 2017

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

210200120092017YearValue
1Latest year 2017

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
201810$0$30,500-
Computational Modeling Consultants Inc. Profit Sharing Plan---$30,500-
201711$563,109$7,500$7,500iApproximate average salary by contribution assumption: employee only about $187,500 at 4% or $125,000 at 6%; with 50% employer match about $125,000 at 4% or $83,333 at 6%; with 100% employer match about $93,750 at 4% or $62,500 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-1$563,109$7,500$7,500iApproximate average salary by contribution assumption: employee only about $187,500 at 4% or $125,000 at 6%; with 50% employer match about $125,000 at 4% or $83,333 at 6%; with 100% employer match about $93,750 at 4% or $62,500 at 6%.
201611$474,855$10,000$10,000iApproximate average salary by contribution assumption: employee only about $250,000 at 4% or $166,667 at 6%; with 50% employer match about $166,667 at 4% or $111,111 at 6%; with 100% employer match about $125,000 at 4% or $83,333 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-1$474,855$10,000$10,000iApproximate average salary by contribution assumption: employee only about $250,000 at 4% or $166,667 at 6%; with 50% employer match about $166,667 at 4% or $111,111 at 6%; with 100% employer match about $125,000 at 4% or $83,333 at 6%.
201511$435,772$15,835$15,835iApproximate average salary by contribution assumption: employee only about $395,875 at 4% or $263,917 at 6%; with 50% employer match about $263,917 at 4% or $175,944 at 6%; with 100% employer match about $197,938 at 4% or $131,958 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-1$435,772$15,835$15,835iApproximate average salary by contribution assumption: employee only about $395,875 at 4% or $263,917 at 6%; with 50% employer match about $263,917 at 4% or $175,944 at 6%; with 100% employer match about $197,938 at 4% or $131,958 at 6%.
201411$419,937$21,875$21,875iApproximate average salary by contribution assumption: employee only about $546,875 at 4% or $364,583 at 6%; with 50% employer match about $364,583 at 4% or $243,056 at 6%; with 100% employer match about $273,438 at 4% or $182,292 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-1$419,937$21,875$21,875iApproximate average salary by contribution assumption: employee only about $546,875 at 4% or $364,583 at 6%; with 50% employer match about $364,583 at 4% or $243,056 at 6%; with 100% employer match about $273,438 at 4% or $182,292 at 6%.
201311$390,336$5,750$5,750iApproximate average salary by contribution assumption: employee only about $143,750 at 4% or $95,833 at 6%; with 50% employer match about $95,833 at 4% or $63,889 at 6%; with 100% employer match about $71,875 at 4% or $47,917 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-1$390,336$5,750$5,750iApproximate average salary by contribution assumption: employee only about $143,750 at 4% or $95,833 at 6%; with 50% employer match about $95,833 at 4% or $63,889 at 6%; with 100% employer match about $71,875 at 4% or $47,917 at 6%.
201211$307,374$7,475$7,475iApproximate average salary by contribution assumption: employee only about $186,875 at 4% or $124,583 at 6%; with 50% employer match about $124,583 at 4% or $83,056 at 6%; with 100% employer match about $93,438 at 4% or $62,292 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-1$307,374$7,475$7,475iApproximate average salary by contribution assumption: employee only about $186,875 at 4% or $124,583 at 6%; with 50% employer match about $124,583 at 4% or $83,056 at 6%; with 100% employer match about $93,438 at 4% or $62,292 at 6%.
201112$485,838$65,988$32,994iApproximate average salary by contribution assumption: employee only about $824,850 at 4% or $549,900 at 6%; with 50% employer match about $549,900 at 4% or $366,600 at 6%; with 100% employer match about $412,425 at 4% or $274,950 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-2$485,838$65,988$32,994iApproximate average salary by contribution assumption: employee only about $824,850 at 4% or $549,900 at 6%; with 50% employer match about $549,900 at 4% or $366,600 at 6%; with 100% employer match about $412,425 at 4% or $274,950 at 6%.
201012$466,723$25,034$12,517iApproximate average salary by contribution assumption: employee only about $312,925 at 4% or $208,617 at 6%; with 50% employer match about $208,617 at 4% or $139,078 at 6%; with 100% employer match about $156,463 at 4% or $104,308 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-2$466,723$25,034$12,517iApproximate average salary by contribution assumption: employee only about $312,925 at 4% or $208,617 at 6%; with 50% employer match about $208,617 at 4% or $139,078 at 6%; with 100% employer match about $156,463 at 4% or $104,308 at 6%.
200912$393,125$42,265$21,133iApproximate average salary by contribution assumption: employee only about $528,313 at 4% or $352,208 at 6%; with 50% employer match about $352,208 at 4% or $234,806 at 6%; with 100% employer match about $264,156 at 4% or $176,104 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-2$393,125$42,265$21,133iApproximate average salary by contribution assumption: employee only about $528,313 at 4% or $352,208 at 6%; with 50% employer match about $352,208 at 4% or $234,806 at 6%; with 100% employer match about $264,156 at 4% or $176,104 at 6%.
200812$262,883$75,918$37,959iApproximate average salary by contribution assumption: employee only about $948,975 at 4% or $632,650 at 6%; with 50% employer match about $632,650 at 4% or $421,767 at 6%; with 100% employer match about $474,488 at 4% or $316,325 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-2$262,883$75,918$37,959iApproximate average salary by contribution assumption: employee only about $948,975 at 4% or $632,650 at 6%; with 50% employer match about $632,650 at 4% or $421,767 at 6%; with 100% employer match about $474,488 at 4% or $316,325 at 6%.
200712$296,465$66,831$33,416iApproximate average salary by contribution assumption: employee only about $835,388 at 4% or $556,925 at 6%; with 50% employer match about $556,925 at 4% or $371,283 at 6%; with 100% employer match about $417,694 at 4% or $278,463 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-2$296,465$66,831$33,416iApproximate average salary by contribution assumption: employee only about $835,388 at 4% or $556,925 at 6%; with 50% employer match about $556,925 at 4% or $371,283 at 6%; with 100% employer match about $417,694 at 4% or $278,463 at 6%.
200612$207,544$7,327$3,664iApproximate average salary by contribution assumption: employee only about $91,588 at 4% or $61,058 at 6%; with 50% employer match about $61,058 at 4% or $40,706 at 6%; with 100% employer match about $45,794 at 4% or $30,529 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-2$207,544$7,327$3,664iApproximate average salary by contribution assumption: employee only about $91,588 at 4% or $61,058 at 6%; with 50% employer match about $61,058 at 4% or $40,706 at 6%; with 100% employer match about $45,794 at 4% or $30,529 at 6%.
200512$175,215$1,575$788iApproximate average salary by contribution assumption: employee only about $19,688 at 4% or $13,125 at 6%; with 50% employer match about $13,125 at 4% or $8,750 at 6%; with 100% employer match about $9,844 at 4% or $6,563 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-2$175,215$1,575$788iApproximate average salary by contribution assumption: employee only about $19,688 at 4% or $13,125 at 6%; with 50% employer match about $13,125 at 4% or $8,750 at 6%; with 100% employer match about $9,844 at 4% or $6,563 at 6%.
200412$157,955$39,782$19,891iApproximate average salary by contribution assumption: employee only about $497,275 at 4% or $331,517 at 6%; with 50% employer match about $331,517 at 4% or $221,011 at 6%; with 100% employer match about $248,638 at 4% or $165,758 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-2$157,955$39,782$19,891iApproximate average salary by contribution assumption: employee only about $497,275 at 4% or $331,517 at 6%; with 50% employer match about $331,517 at 4% or $221,011 at 6%; with 100% employer match about $248,638 at 4% or $165,758 at 6%.
200322$105,727$79,216$39,608iApproximate average salary by contribution assumption: employee only about $990,200 at 4% or $660,133 at 6%; with 50% employer match about $660,133 at 4% or $440,089 at 6%; with 100% employer match about $495,100 at 4% or $330,067 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-2$105,722$65,516$32,758iApproximate average salary by contribution assumption: employee only about $818,950 at 4% or $545,967 at 6%; with 50% employer match about $545,967 at 4% or $363,978 at 6%; with 100% employer match about $409,475 at 4% or $272,983 at 6%.
COMPUTATIONAL MODELING CONSULTANTS, INC. MONEY PURCHASE PLAN-0$5$13,700-
200222$54,734$0-
Computational Modeling Consultants Inc. Profit Sharing Plan-2$29,585--
COMPUTATIONAL MODELING CONSULTANTS, INC. MONEY PURCHASE PLAN-2$25,149--
200122$2,001$2,000$1,000iApproximate average salary by contribution assumption: employee only about $25,000 at 4% or $16,667 at 6%; with 50% employer match about $16,667 at 4% or $11,111 at 6%; with 100% employer match about $12,500 at 4% or $8,333 at 6%.
Computational Modeling Consultants Inc. Profit Sharing Plan-2$1,001$1,000$500iApproximate average salary by contribution assumption: employee only about $12,500 at 4% or $8,333 at 6%; with 50% employer match about $8,333 at 4% or $5,556 at 6%; with 100% employer match about $6,250 at 4% or $4,167 at 6%.
COMPUTATIONAL MODELING CONSULTANTS, INC. MONEY PURCHASE PLAN-2$1,000$1,000$500iApproximate average salary by contribution assumption: employee only about $12,500 at 4% or $8,333 at 6%; with 50% employer match about $8,333 at 4% or $5,556 at 6%; with 100% employer match about $6,250 at 4% or $4,167 at 6%.