Civic Intelligence

Badger Realty LLC

Plan context: Badger-Valley Trust 401(K) Profit Sharing Plan

EIN 04-3380852 • North Conway, NH • 22 filings • 2 plans

2633 White Mountain HighwayPO Box 750North Conway, NH 03860
Current Snapshot

Latest Year

2022

2022 Participants

3

2022 Assets

$190,867

2022 Contributions

$8,879

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$4,549,645$2,274,823$0200420132021YearValue
$190,867Latest year 2021

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

32160200120112021YearValue
3Latest year 2021

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202210$0$0-
Badger-Valley Trust 401(K) Profit Sharing Plan-0$0$0-
202113$190,867$8,879$2,960iApproximate average salary by contribution assumption: employee only about $73,992 at 4% or $49,328 at 6%; with 50% employer match about $49,328 at 4% or $32,885 at 6%; with 100% employer match about $36,996 at 4% or $24,664 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-3$190,867$8,879$2,960iApproximate average salary by contribution assumption: employee only about $73,992 at 4% or $49,328 at 6%; with 50% employer match about $49,328 at 4% or $32,885 at 6%; with 100% employer match about $36,996 at 4% or $24,664 at 6%.
2020132$4,549,645$194,229$6,070iApproximate average salary by contribution assumption: employee only about $151,741 at 4% or $101,161 at 6%; with 50% employer match about $101,161 at 4% or $67,441 at 6%; with 100% employer match about $75,871 at 4% or $50,580 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-32$4,549,645$194,229$6,070iApproximate average salary by contribution assumption: employee only about $151,741 at 4% or $101,161 at 6%; with 50% employer match about $101,161 at 4% or $67,441 at 6%; with 100% employer match about $75,871 at 4% or $50,580 at 6%.
2019125$4,058,181$115,108$4,604iApproximate average salary by contribution assumption: employee only about $115,108 at 4% or $76,739 at 6%; with 50% employer match about $76,739 at 4% or $51,159 at 6%; with 100% employer match about $57,554 at 4% or $38,369 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-25$4,058,181$115,108$4,604iApproximate average salary by contribution assumption: employee only about $115,108 at 4% or $76,739 at 6%; with 50% employer match about $76,739 at 4% or $51,159 at 6%; with 100% employer match about $57,554 at 4% or $38,369 at 6%.
2018132$3,453,622$85,629$2,676iApproximate average salary by contribution assumption: employee only about $66,898 at 4% or $44,598 at 6%; with 50% employer match about $44,598 at 4% or $29,732 at 6%; with 100% employer match about $33,449 at 4% or $22,299 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-32$3,453,622$85,629$2,676iApproximate average salary by contribution assumption: employee only about $66,898 at 4% or $44,598 at 6%; with 50% employer match about $44,598 at 4% or $29,732 at 6%; with 100% employer match about $33,449 at 4% or $22,299 at 6%.
2017132$3,711,385$97,329$3,042iApproximate average salary by contribution assumption: employee only about $76,038 at 4% or $50,692 at 6%; with 50% employer match about $50,692 at 4% or $33,795 at 6%; with 100% employer match about $38,019 at 4% or $25,346 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-32$3,711,385$97,329$3,042iApproximate average salary by contribution assumption: employee only about $76,038 at 4% or $50,692 at 6%; with 50% employer match about $50,692 at 4% or $33,795 at 6%; with 100% employer match about $38,019 at 4% or $25,346 at 6%.
2016129$3,234,682$132,120$4,556iApproximate average salary by contribution assumption: employee only about $113,897 at 4% or $75,931 at 6%; with 50% employer match about $75,931 at 4% or $50,621 at 6%; with 100% employer match about $56,948 at 4% or $37,966 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-29$3,234,682$132,120$4,556iApproximate average salary by contribution assumption: employee only about $113,897 at 4% or $75,931 at 6%; with 50% employer match about $75,931 at 4% or $50,621 at 6%; with 100% employer match about $56,948 at 4% or $37,966 at 6%.
2015130$3,016,507$74,539$2,485iApproximate average salary by contribution assumption: employee only about $62,116 at 4% or $41,411 at 6%; with 50% employer match about $41,411 at 4% or $27,607 at 6%; with 100% employer match about $31,058 at 4% or $20,705 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-30$3,016,507$74,539$2,485iApproximate average salary by contribution assumption: employee only about $62,116 at 4% or $41,411 at 6%; with 50% employer match about $41,411 at 4% or $27,607 at 6%; with 100% employer match about $31,058 at 4% or $20,705 at 6%.
2014126$3,014,426$105,160$4,045iApproximate average salary by contribution assumption: employee only about $101,115 at 4% or $67,410 at 6%; with 50% employer match about $67,410 at 4% or $44,940 at 6%; with 100% employer match about $50,558 at 4% or $33,705 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-26$3,014,426$105,160$4,045iApproximate average salary by contribution assumption: employee only about $101,115 at 4% or $67,410 at 6%; with 50% employer match about $67,410 at 4% or $44,940 at 6%; with 100% employer match about $50,558 at 4% or $33,705 at 6%.
2013126$2,830,328$46,617$1,793iApproximate average salary by contribution assumption: employee only about $44,824 at 4% or $29,883 at 6%; with 50% employer match about $29,883 at 4% or $19,922 at 6%; with 100% employer match about $22,412 at 4% or $14,941 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-26$2,830,328$46,617$1,793iApproximate average salary by contribution assumption: employee only about $44,824 at 4% or $29,883 at 6%; with 50% employer match about $29,883 at 4% or $19,922 at 6%; with 100% employer match about $22,412 at 4% or $14,941 at 6%.
2012127$2,526,593$33,007$1,222iApproximate average salary by contribution assumption: employee only about $30,562 at 4% or $20,375 at 6%; with 50% employer match about $20,375 at 4% or $13,583 at 6%; with 100% employer match about $15,281 at 4% or $10,187 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-27$2,526,593$33,007$1,222iApproximate average salary by contribution assumption: employee only about $30,562 at 4% or $20,375 at 6%; with 50% employer match about $20,375 at 4% or $13,583 at 6%; with 100% employer match about $15,281 at 4% or $10,187 at 6%.
2011128$2,328,026$34,939$1,248iApproximate average salary by contribution assumption: employee only about $31,196 at 4% or $20,797 at 6%; with 50% employer match about $20,797 at 4% or $13,865 at 6%; with 100% employer match about $15,598 at 4% or $10,399 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-28$2,328,026$34,939$1,248iApproximate average salary by contribution assumption: employee only about $31,196 at 4% or $20,797 at 6%; with 50% employer match about $20,797 at 4% or $13,865 at 6%; with 100% employer match about $15,598 at 4% or $10,399 at 6%.
2010127$2,445,127$30,574$1,132iApproximate average salary by contribution assumption: employee only about $28,309 at 4% or $18,873 at 6%; with 50% employer match about $18,873 at 4% or $12,582 at 6%; with 100% employer match about $14,155 at 4% or $9,436 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-27$2,445,127$30,574$1,132iApproximate average salary by contribution assumption: employee only about $28,309 at 4% or $18,873 at 6%; with 50% employer match about $18,873 at 4% or $12,582 at 6%; with 100% employer match about $14,155 at 4% or $9,436 at 6%.
2009128$2,340,375$15,979$571iApproximate average salary by contribution assumption: employee only about $14,267 at 4% or $9,511 at 6%; with 50% employer match about $9,511 at 4% or $6,341 at 6%; with 100% employer match about $7,133 at 4% or $4,756 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-28$2,340,375$15,979$571iApproximate average salary by contribution assumption: employee only about $14,267 at 4% or $9,511 at 6%; with 50% employer match about $9,511 at 4% or $6,341 at 6%; with 100% employer match about $7,133 at 4% or $4,756 at 6%.
2008128$2,058,757$92,800$3,314iApproximate average salary by contribution assumption: employee only about $82,857 at 4% or $55,238 at 6%; with 50% employer match about $55,238 at 4% or $36,825 at 6%; with 100% employer match about $41,429 at 4% or $27,619 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-28$2,058,757$92,800$3,314iApproximate average salary by contribution assumption: employee only about $82,857 at 4% or $55,238 at 6%; with 50% employer match about $55,238 at 4% or $36,825 at 6%; with 100% employer match about $41,429 at 4% or $27,619 at 6%.
2007130$0$0-
Badger-Valley Trust 401(K) Profit Sharing Plan-30---
2006132$2,658,366$211,299$6,603iApproximate average salary by contribution assumption: employee only about $165,077 at 4% or $110,052 at 6%; with 50% employer match about $110,052 at 4% or $73,368 at 6%; with 100% employer match about $82,539 at 4% or $55,026 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-32$2,658,366$211,299$6,603iApproximate average salary by contribution assumption: employee only about $165,077 at 4% or $110,052 at 6%; with 50% employer match about $110,052 at 4% or $73,368 at 6%; with 100% employer match about $82,539 at 4% or $55,026 at 6%.
2005128$3,381,467$368,483$13,160iApproximate average salary by contribution assumption: employee only about $329,003 at 4% or $219,335 at 6%; with 50% employer match about $219,335 at 4% or $146,223 at 6%; with 100% employer match about $164,501 at 4% or $109,668 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-28$3,381,467$368,483$13,160iApproximate average salary by contribution assumption: employee only about $329,003 at 4% or $219,335 at 6%; with 50% employer match about $219,335 at 4% or $146,223 at 6%; with 100% employer match about $164,501 at 4% or $109,668 at 6%.
2004116$2,792,040$154,010$9,626iApproximate average salary by contribution assumption: employee only about $240,641 at 4% or $160,427 at 6%; with 50% employer match about $160,427 at 4% or $106,951 at 6%; with 100% employer match about $120,320 at 4% or $80,214 at 6%.
Badger-Valley Trust 401(K) Profit Sharing Plan-16$2,792,040$154,010$9,626iApproximate average salary by contribution assumption: employee only about $240,641 at 4% or $160,427 at 6%; with 50% employer match about $160,427 at 4% or $106,951 at 6%; with 100% employer match about $120,320 at 4% or $80,214 at 6%.
2003117$0$0-
Badger-Valley Trust 401(K) Profit Sharing Plan-17---
2002117$0$0-
Badger-Valley Trust 401(K) Profit Sharing Plan-17---
2001116$0$0-
Badger-Valley Trust 401(K) Profit Sharing Plan-16---