Civic Intelligence

Envision Radio Networks Inc.

Plan context: ENVISION RADIO NETWORKS, INC. CASH BALANCE PENSION PLAN

EIN 02-0659624 • Cleveland, OH • 19 filings • 3 plans

3733 Park East Dr.#222Cleveland, OH 44122
Current Snapshot

Latest Year

2023

2023 Participants

11

2023 Assets

$379,751

2023 Contributions

$400,000

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$3,306,100$1,653,050$0201120162020YearValue
$379,751Latest year 2020

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

1370201120162020YearValue
11Latest year 2020

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
202310$0$400,000-
ENVISION RADIO NETWORKS, INC. CASH BALANCE PENSION PLAN-0$0$400,000-
202110$0$0-
Envision Radio Networks Inc. 401K Plan-0$0--
2020211$379,751$409,598$37,236iApproximate average salary by contribution assumption: employee only about $930,905 at 4% or $620,603 at 6%; with 50% employer match about $620,603 at 4% or $413,735 at 6%; with 100% employer match about $465,452 at 4% or $310,302 at 6%.
Envision Radio Networks Inc. 401K Plan-9$379,751$9,598$1,066iApproximate average salary by contribution assumption: employee only about $26,661 at 4% or $17,774 at 6%; with 50% employer match about $17,774 at 4% or $11,849 at 6%; with 100% employer match about $13,331 at 4% or $8,887 at 6%.
ENVISION RADIO NETWORKS, INC. CASH BALANCE PENSION PLAN-11$0$400,000$36,364iApproximate average salary by contribution assumption: employee only about $909,091 at 4% or $606,061 at 6%; with 50% employer match about $606,061 at 4% or $404,040 at 6%; with 100% employer match about $454,545 at 4% or $303,030 at 6%.
2019213$3,306,100$501,956$38,612iApproximate average salary by contribution assumption: employee only about $965,300 at 4% or $643,533 at 6%; with 50% employer match about $643,533 at 4% or $429,022 at 6%; with 100% employer match about $482,650 at 4% or $321,767 at 6%.
ENVISION RADIO NETWORKS, INC. CASH BALANCE PENSION PLAN-9$2,062,082$400,000$44,444iApproximate average salary by contribution assumption: employee only about $1,111,111 at 4% or $740,741 at 6%; with 50% employer match about $740,741 at 4% or $493,827 at 6%; with 100% employer match about $555,556 at 4% or $370,370 at 6%.
Envision Radio Networks Inc. 401K Plan-13$1,244,018$101,956$7,843iApproximate average salary by contribution assumption: employee only about $196,069 at 4% or $130,713 at 6%; with 50% employer match about $130,713 at 4% or $87,142 at 6%; with 100% employer match about $98,035 at 4% or $65,356 at 6%.
2018212$2,490,977$420,267$35,022iApproximate average salary by contribution assumption: employee only about $875,556 at 4% or $583,704 at 6%; with 50% employer match about $583,704 at 4% or $389,136 at 6%; with 100% employer match about $437,778 at 4% or $291,852 at 6%.
ENVISION RADIO NETWORKS, INC. CASH BALANCE PENSION PLAN-10$1,515,436$338,554$33,855iApproximate average salary by contribution assumption: employee only about $846,385 at 4% or $564,257 at 6%; with 50% employer match about $564,257 at 4% or $376,171 at 6%; with 100% employer match about $423,193 at 4% or $282,128 at 6%.
Envision Radio Networks Inc. 401K Plan-12$975,541$81,713$6,809iApproximate average salary by contribution assumption: employee only about $170,235 at 4% or $113,490 at 6%; with 50% employer match about $113,490 at 4% or $75,660 at 6%; with 100% employer match about $85,118 at 4% or $56,745 at 6%.
2017211$2,131,534$418,641$38,058iApproximate average salary by contribution assumption: employee only about $951,457 at 4% or $634,305 at 6%; with 50% employer match about $634,305 at 4% or $422,870 at 6%; with 100% employer match about $475,728 at 4% or $317,152 at 6%.
ENVISION RADIO NETWORKS, INC. CASH BALANCE PENSION PLAN-9$1,207,201$312,610$34,734iApproximate average salary by contribution assumption: employee only about $868,361 at 4% or $578,907 at 6%; with 50% employer match about $578,907 at 4% or $385,938 at 6%; with 100% employer match about $434,181 at 4% or $289,454 at 6%.
Envision Radio Networks Inc. 401K Plan-11$924,333$106,031$9,639iApproximate average salary by contribution assumption: employee only about $240,980 at 4% or $160,653 at 6%; with 50% employer match about $160,653 at 4% or $107,102 at 6%; with 100% employer match about $120,490 at 4% or $80,327 at 6%.
2016212$1,546,987$480,933$40,078iApproximate average salary by contribution assumption: employee only about $1,001,944 at 4% or $667,963 at 6%; with 50% employer match about $667,963 at 4% or $445,308 at 6%; with 100% employer match about $500,972 at 4% or $333,981 at 6%.
ENVISION RADIO NETWORKS, INC. CASH BALANCE PENSION PLAN-9$858,800$372,152$41,350iApproximate average salary by contribution assumption: employee only about $1,033,756 at 4% or $689,170 at 6%; with 50% employer match about $689,170 at 4% or $459,447 at 6%; with 100% employer match about $516,878 at 4% or $344,585 at 6%.
Envision Radio Networks Inc. 401K Plan-12$688,187$108,781$9,065iApproximate average salary by contribution assumption: employee only about $226,627 at 4% or $151,085 at 6%; with 50% employer match about $151,085 at 4% or $100,723 at 6%; with 100% employer match about $113,314 at 4% or $75,542 at 6%.
2015212$1,015,949$427,704$35,642iApproximate average salary by contribution assumption: employee only about $891,050 at 4% or $594,033 at 6%; with 50% employer match about $594,033 at 4% or $396,022 at 6%; with 100% employer match about $445,525 at 4% or $297,017 at 6%.
Envision Radio Networks Inc. 401K Plan-12$554,675$97,006$8,084iApproximate average salary by contribution assumption: employee only about $202,096 at 4% or $134,731 at 6%; with 50% employer match about $134,731 at 4% or $89,820 at 6%; with 100% employer match about $101,048 at 4% or $67,365 at 6%.
ENVISION RADIO NETWORKS, INC. CASH BALANCE PENSION PLAN-11$461,274$330,698$30,063iApproximate average salary by contribution assumption: employee only about $751,586 at 4% or $501,058 at 6%; with 50% employer match about $501,058 at 4% or $334,038 at 6%; with 100% employer match about $375,793 at 4% or $250,529 at 6%.
2014213$642,295$249,249$19,173iApproximate average salary by contribution assumption: employee only about $479,325 at 4% or $319,550 at 6%; with 50% employer match about $319,550 at 4% or $213,033 at 6%; with 100% employer match about $239,663 at 4% or $159,775 at 6%.
Envision Radio Networks Inc. 401K Plan-13$504,342$111,296$8,561iApproximate average salary by contribution assumption: employee only about $214,031 at 4% or $142,687 at 6%; with 50% employer match about $142,687 at 4% or $95,125 at 6%; with 100% employer match about $107,015 at 4% or $71,344 at 6%.
ENVISION RADIO NETWORKS, INC. CASH BALANCE PENSION PLAN-10$137,953$137,953$13,795iApproximate average salary by contribution assumption: employee only about $344,883 at 4% or $229,922 at 6%; with 50% employer match about $229,922 at 4% or $153,281 at 6%; with 100% employer match about $172,441 at 4% or $114,961 at 6%.
2013111$377,109$103,627$9,421iApproximate average salary by contribution assumption: employee only about $235,516 at 4% or $157,011 at 6%; with 50% employer match about $157,011 at 4% or $104,674 at 6%; with 100% employer match about $117,758 at 4% or $78,505 at 6%.
Envision Radio Networks Inc. 401K Plan-11$377,109$103,627$9,421iApproximate average salary by contribution assumption: employee only about $235,516 at 4% or $157,011 at 6%; with 50% employer match about $157,011 at 4% or $104,674 at 6%; with 100% employer match about $117,758 at 4% or $78,505 at 6%.
201219$238,184$140,669$15,630iApproximate average salary by contribution assumption: employee only about $390,747 at 4% or $260,498 at 6%; with 50% employer match about $260,498 at 4% or $173,665 at 6%; with 100% employer match about $195,374 at 4% or $130,249 at 6%.
Envision Radio Networks Inc. 401K Plan-9$238,184$140,669$15,630iApproximate average salary by contribution assumption: employee only about $390,747 at 4% or $260,498 at 6%; with 50% employer match about $260,498 at 4% or $173,665 at 6%; with 100% employer match about $195,374 at 4% or $130,249 at 6%.
2011111$119,112$123,840$11,258iApproximate average salary by contribution assumption: employee only about $281,455 at 4% or $187,636 at 6%; with 50% employer match about $187,636 at 4% or $125,091 at 6%; with 100% employer match about $140,727 at 4% or $93,818 at 6%.
Envision Radio Networks Inc. 401K Plan-11$119,112$123,840$11,258iApproximate average salary by contribution assumption: employee only about $281,455 at 4% or $187,636 at 6%; with 50% employer match about $187,636 at 4% or $125,091 at 6%; with 100% employer match about $140,727 at 4% or $93,818 at 6%.