Civic Intelligence

Waystack Frizzell

Plan context: Waystack Frizzell Profit Sharing Plan

EIN 02-0405672 • Colebrook, NH • 27 filings • 2 plans

104 Main StP.O. Box 137Colebrook, NH 03576
Current Snapshot

Latest Year

2025

2025 Participants

10

2025 Assets

$742,895

2025 Contributions

$16,444

Historical Graphs

Total Assets Over Time

Aggregate end-of-year assets by filing year, excluding zero-asset years

$887,907$443,954$0199920132025YearValue
$742,895Latest year 2025

Participants Over Time

Largest reported end-of-year plan headcount by filing year, used to avoid double-counting participants across overlapping plans

1580199920122025YearValue
10Latest year 2025

Company Timeline

Year summaries and individual filings are combined here so you can stay in one place while moving across years and plan filings.

Year / FilingFilingsParticipantsAssetsContributionsContrib./Participant
2025110$742,895$16,444$1,644iApproximate average salary by contribution assumption: employee only about $41,110 at 4% or $27,407 at 6%; with 50% employer match about $27,407 at 4% or $18,271 at 6%; with 100% employer match about $20,555 at 4% or $13,703 at 6%.
Waystack Frizzell Profit Sharing Plan-10$742,895$16,444$1,644iApproximate average salary by contribution assumption: employee only about $41,110 at 4% or $27,407 at 6%; with 50% employer match about $27,407 at 4% or $18,271 at 6%; with 100% employer match about $20,555 at 4% or $13,703 at 6%.
2024110$752,376$33,586$3,359iApproximate average salary by contribution assumption: employee only about $83,965 at 4% or $55,977 at 6%; with 50% employer match about $55,977 at 4% or $37,318 at 6%; with 100% employer match about $41,983 at 4% or $27,988 at 6%.
Waystack Frizzell Profit Sharing Plan-10$752,376$33,586$3,359iApproximate average salary by contribution assumption: employee only about $83,965 at 4% or $55,977 at 6%; with 50% employer match about $55,977 at 4% or $37,318 at 6%; with 100% employer match about $41,983 at 4% or $27,988 at 6%.
2023115$807,015$37,472$2,498iApproximate average salary by contribution assumption: employee only about $62,453 at 4% or $41,636 at 6%; with 50% employer match about $41,636 at 4% or $27,757 at 6%; with 100% employer match about $31,227 at 4% or $20,818 at 6%.
Waystack Frizzell Profit Sharing Plan-15$807,015$37,472$2,498iApproximate average salary by contribution assumption: employee only about $62,453 at 4% or $41,636 at 6%; with 50% employer match about $41,636 at 4% or $27,757 at 6%; with 100% employer match about $31,227 at 4% or $20,818 at 6%.
2022111$738,425$33,581$3,053iApproximate average salary by contribution assumption: employee only about $76,320 at 4% or $50,880 at 6%; with 50% employer match about $50,880 at 4% or $33,920 at 6%; with 100% employer match about $38,160 at 4% or $25,440 at 6%.
Waystack Frizzell Profit Sharing Plan-11$738,425$33,581$3,053iApproximate average salary by contribution assumption: employee only about $76,320 at 4% or $50,880 at 6%; with 50% employer match about $50,880 at 4% or $33,920 at 6%; with 100% employer match about $38,160 at 4% or $25,440 at 6%.
2021112$851,083$42,684$3,557iApproximate average salary by contribution assumption: employee only about $88,925 at 4% or $59,283 at 6%; with 50% employer match about $59,283 at 4% or $39,522 at 6%; with 100% employer match about $44,463 at 4% or $29,642 at 6%.
Waystack Frizzell Profit Sharing Plan-12$851,083$42,684$3,557iApproximate average salary by contribution assumption: employee only about $88,925 at 4% or $59,283 at 6%; with 50% employer match about $59,283 at 4% or $39,522 at 6%; with 100% employer match about $44,463 at 4% or $29,642 at 6%.
2020112$765,342$34,593$2,883iApproximate average salary by contribution assumption: employee only about $72,069 at 4% or $48,046 at 6%; with 50% employer match about $48,046 at 4% or $32,031 at 6%; with 100% employer match about $36,034 at 4% or $24,023 at 6%.
Waystack Frizzell Profit Sharing Plan-12$765,342$34,593$2,883iApproximate average salary by contribution assumption: employee only about $72,069 at 4% or $48,046 at 6%; with 50% employer match about $48,046 at 4% or $32,031 at 6%; with 100% employer match about $36,034 at 4% or $24,023 at 6%.
2019111$686,662$26,835$2,440iApproximate average salary by contribution assumption: employee only about $60,989 at 4% or $40,659 at 6%; with 50% employer match about $40,659 at 4% or $27,106 at 6%; with 100% employer match about $30,494 at 4% or $20,330 at 6%.
Waystack Frizzell Profit Sharing Plan-11$686,662$26,835$2,440iApproximate average salary by contribution assumption: employee only about $60,989 at 4% or $40,659 at 6%; with 50% employer match about $40,659 at 4% or $27,106 at 6%; with 100% employer match about $30,494 at 4% or $20,330 at 6%.
2018111$602,939$16,814$1,529iApproximate average salary by contribution assumption: employee only about $38,214 at 4% or $25,476 at 6%; with 50% employer match about $25,476 at 4% or $16,984 at 6%; with 100% employer match about $19,107 at 4% or $12,738 at 6%.
Waystack Frizzell Profit Sharing Plan-11$602,939$16,814$1,529iApproximate average salary by contribution assumption: employee only about $38,214 at 4% or $25,476 at 6%; with 50% employer match about $25,476 at 4% or $16,984 at 6%; with 100% employer match about $19,107 at 4% or $12,738 at 6%.
2017111$590,600$16,331$1,485iApproximate average salary by contribution assumption: employee only about $37,116 at 4% or $24,744 at 6%; with 50% employer match about $24,744 at 4% or $16,496 at 6%; with 100% employer match about $18,558 at 4% or $12,372 at 6%.
Waystack Frizzell Profit Sharing Plan-11$590,600$16,331$1,485iApproximate average salary by contribution assumption: employee only about $37,116 at 4% or $24,744 at 6%; with 50% employer match about $24,744 at 4% or $16,496 at 6%; with 100% employer match about $18,558 at 4% or $12,372 at 6%.
2016111$526,362$14,520$1,320iApproximate average salary by contribution assumption: employee only about $33,000 at 4% or $22,000 at 6%; with 50% employer match about $22,000 at 4% or $14,667 at 6%; with 100% employer match about $16,500 at 4% or $11,000 at 6%.
Waystack Frizzell Profit Sharing Plan-11$526,362$14,520$1,320iApproximate average salary by contribution assumption: employee only about $33,000 at 4% or $22,000 at 6%; with 50% employer match about $22,000 at 4% or $14,667 at 6%; with 100% employer match about $16,500 at 4% or $11,000 at 6%.
201519$887,907$15,520$1,724iApproximate average salary by contribution assumption: employee only about $43,111 at 4% or $28,741 at 6%; with 50% employer match about $28,741 at 4% or $19,160 at 6%; with 100% employer match about $21,556 at 4% or $14,370 at 6%.
Waystack Frizzell Profit Sharing Plan-9$887,907$15,520$1,724iApproximate average salary by contribution assumption: employee only about $43,111 at 4% or $28,741 at 6%; with 50% employer match about $28,741 at 4% or $19,160 at 6%; with 100% employer match about $21,556 at 4% or $14,370 at 6%.
201418$854,897$14,804$1,851iApproximate average salary by contribution assumption: employee only about $46,263 at 4% or $30,842 at 6%; with 50% employer match about $30,842 at 4% or $20,561 at 6%; with 100% employer match about $23,131 at 4% or $15,421 at 6%.
Waystack Frizzell Profit Sharing Plan-8$854,897$14,804$1,851iApproximate average salary by contribution assumption: employee only about $46,263 at 4% or $30,842 at 6%; with 50% employer match about $30,842 at 4% or $20,561 at 6%; with 100% employer match about $23,131 at 4% or $15,421 at 6%.
201319$781,479$13,110$1,457iApproximate average salary by contribution assumption: employee only about $36,417 at 4% or $24,278 at 6%; with 50% employer match about $24,278 at 4% or $16,185 at 6%; with 100% employer match about $18,208 at 4% or $12,139 at 6%.
Waystack Frizzell Profit Sharing Plan-9$781,479$13,110$1,457iApproximate average salary by contribution assumption: employee only about $36,417 at 4% or $24,278 at 6%; with 50% employer match about $24,278 at 4% or $16,185 at 6%; with 100% employer match about $18,208 at 4% or $12,139 at 6%.
201217$659,200$22,610$3,230iApproximate average salary by contribution assumption: employee only about $80,750 at 4% or $53,833 at 6%; with 50% employer match about $53,833 at 4% or $35,889 at 6%; with 100% employer match about $40,375 at 4% or $26,917 at 6%.
Waystack Frizzell Profit Sharing Plan-7$659,200$22,610$3,230iApproximate average salary by contribution assumption: employee only about $80,750 at 4% or $53,833 at 6%; with 50% employer match about $53,833 at 4% or $35,889 at 6%; with 100% employer match about $40,375 at 4% or $26,917 at 6%.
201115$589,574$11,457$2,291iApproximate average salary by contribution assumption: employee only about $57,285 at 4% or $38,190 at 6%; with 50% employer match about $38,190 at 4% or $25,460 at 6%; with 100% employer match about $28,643 at 4% or $19,095 at 6%.
Waystack Frizzell Profit Sharing Plan-5$589,574$11,457$2,291iApproximate average salary by contribution assumption: employee only about $57,285 at 4% or $38,190 at 6%; with 50% employer match about $38,190 at 4% or $25,460 at 6%; with 100% employer match about $28,643 at 4% or $19,095 at 6%.
201015$582,239$12,755$2,551iApproximate average salary by contribution assumption: employee only about $63,775 at 4% or $42,517 at 6%; with 50% employer match about $42,517 at 4% or $28,344 at 6%; with 100% employer match about $31,888 at 4% or $21,258 at 6%.
Waystack Frizzell Profit Sharing Plan-5$582,239$12,755$2,551iApproximate average salary by contribution assumption: employee only about $63,775 at 4% or $42,517 at 6%; with 50% employer match about $42,517 at 4% or $28,344 at 6%; with 100% employer match about $31,888 at 4% or $21,258 at 6%.
200915$489,570$1,913$383iApproximate average salary by contribution assumption: employee only about $9,565 at 4% or $6,377 at 6%; with 50% employer match about $6,377 at 4% or $4,251 at 6%; with 100% employer match about $4,783 at 4% or $3,188 at 6%.
Waystack Frizzell Profit Sharing Plan-5$489,570$1,913$383iApproximate average salary by contribution assumption: employee only about $9,565 at 4% or $6,377 at 6%; with 50% employer match about $6,377 at 4% or $4,251 at 6%; with 100% employer match about $4,783 at 4% or $3,188 at 6%.
200815$389,400$7,334$1,467iApproximate average salary by contribution assumption: employee only about $36,670 at 4% or $24,447 at 6%; with 50% employer match about $24,447 at 4% or $16,298 at 6%; with 100% employer match about $18,335 at 4% or $12,223 at 6%.
Waystack Frizzell Profit Sharing Plan-5$389,400$7,334$1,467iApproximate average salary by contribution assumption: employee only about $36,670 at 4% or $24,447 at 6%; with 50% employer match about $24,447 at 4% or $16,298 at 6%; with 100% employer match about $18,335 at 4% or $12,223 at 6%.
200716$566,676$13,923$2,321iApproximate average salary by contribution assumption: employee only about $58,013 at 4% or $38,675 at 6%; with 50% employer match about $38,675 at 4% or $25,783 at 6%; with 100% employer match about $29,006 at 4% or $19,338 at 6%.
Waystack Frizzell Profit Sharing Plan-6$566,676$13,923$2,321iApproximate average salary by contribution assumption: employee only about $58,013 at 4% or $38,675 at 6%; with 50% employer match about $38,675 at 4% or $25,783 at 6%; with 100% employer match about $29,006 at 4% or $19,338 at 6%.
200617$536,834$32,322$4,617iApproximate average salary by contribution assumption: employee only about $115,436 at 4% or $76,957 at 6%; with 50% employer match about $76,957 at 4% or $51,305 at 6%; with 100% employer match about $57,718 at 4% or $38,479 at 6%.
Waystack Frizzell Profit Sharing Plan-7$536,834$32,322$4,617iApproximate average salary by contribution assumption: employee only about $115,436 at 4% or $76,957 at 6%; with 50% employer match about $76,957 at 4% or $51,305 at 6%; with 100% employer match about $57,718 at 4% or $38,479 at 6%.
200515$465,449$34,804$6,961iApproximate average salary by contribution assumption: employee only about $174,020 at 4% or $116,013 at 6%; with 50% employer match about $116,013 at 4% or $77,342 at 6%; with 100% employer match about $87,010 at 4% or $58,007 at 6%.
Waystack Frizzell Profit Sharing Plan-5$465,449$34,804$6,961iApproximate average salary by contribution assumption: employee only about $174,020 at 4% or $116,013 at 6%; with 50% employer match about $116,013 at 4% or $77,342 at 6%; with 100% employer match about $87,010 at 4% or $58,007 at 6%.
200414$405,470$41,742$10,436iApproximate average salary by contribution assumption: employee only about $260,888 at 4% or $173,925 at 6%; with 50% employer match about $173,925 at 4% or $115,950 at 6%; with 100% employer match about $130,444 at 4% or $86,963 at 6%.
Waystack Frizzell Profit Sharing Plan-4$405,470$41,742$10,436iApproximate average salary by contribution assumption: employee only about $260,888 at 4% or $173,925 at 6%; with 50% employer match about $173,925 at 4% or $115,950 at 6%; with 100% employer match about $130,444 at 4% or $86,963 at 6%.
200317$497,290$22,473$3,210iApproximate average salary by contribution assumption: employee only about $80,261 at 4% or $53,507 at 6%; with 50% employer match about $53,507 at 4% or $35,671 at 6%; with 100% employer match about $40,130 at 4% or $26,754 at 6%.
Waystack Frizzell Profit Sharing Plan-7$497,290$22,473$3,210iApproximate average salary by contribution assumption: employee only about $80,261 at 4% or $53,507 at 6%; with 50% employer match about $53,507 at 4% or $35,671 at 6%; with 100% employer match about $40,130 at 4% or $26,754 at 6%.
200219$367,150$32,378$3,598iApproximate average salary by contribution assumption: employee only about $89,939 at 4% or $59,959 at 6%; with 50% employer match about $59,959 at 4% or $39,973 at 6%; with 100% employer match about $44,969 at 4% or $29,980 at 6%.
Waystack Frizzell Profit Sharing Plan-9$367,150$32,378$3,598iApproximate average salary by contribution assumption: employee only about $89,939 at 4% or $59,959 at 6%; with 50% employer match about $59,959 at 4% or $39,973 at 6%; with 100% employer match about $44,969 at 4% or $29,980 at 6%.
200119$0$0-
Waystack Frizzell Profit Sharing Plan-9---
2000111$476,902$51,978$4,725iApproximate average salary by contribution assumption: employee only about $118,132 at 4% or $78,755 at 6%; with 50% employer match about $78,755 at 4% or $52,503 at 6%; with 100% employer match about $59,066 at 4% or $39,377 at 6%.
Waystack Frizzell Profit Sharing Plan-11$476,902$51,978$4,725iApproximate average salary by contribution assumption: employee only about $118,132 at 4% or $78,755 at 6%; with 50% employer match about $78,755 at 4% or $52,503 at 6%; with 100% employer match about $59,066 at 4% or $39,377 at 6%.
199918$466,355$51,455$6,432iApproximate average salary by contribution assumption: employee only about $160,797 at 4% or $107,198 at 6%; with 50% employer match about $107,198 at 4% or $71,465 at 6%; with 100% employer match about $80,398 at 4% or $53,599 at 6%.
Waystack Frizzell Profit Sharing Plan-8$466,355$51,455$6,432iApproximate average salary by contribution assumption: employee only about $160,797 at 4% or $107,198 at 6%; with 50% employer match about $107,198 at 4% or $71,465 at 6%; with 100% employer match about $80,398 at 4% or $53,599 at 6%.